| Revenue | DKK 1,6M | +10% |
| EBITDA | DKK 876K | +21% |
| Net profit | DKK 575K | +424% |
| Total assets | DKK 21,2M | +1% |
| Equity | DKK 5,1M | +13% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 247 | 227 | 243 | 303 | 720 | 853 | 1.338 | 1.551 | 1.600 | 1.479 | 1.630 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -78 | -218 | -239 | -241 | -254 |
| EBITDA | 82 | 151 | 109 | 169 | 227 | 539 | 610 | 698 | 720 | 1.000 | 725 | 876 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 82 | 151 | 109 | 169 | 227 | 539 | 610 | 698 | 720 | 1.000 | 725 | 876 |
| Net financials | -92 | -83 | -89 | -61 | 71 | -200 | 679 | 496 | 659 | -176 | -585 | -139 |
| Profit before tax | -10 | 68 | 20 | 109 | 298 | 339 | 1.289 | 1.194 | 1.379 | 824 | 141 | 737 |
| Tax | 0 | 16 | 5 | 24 | 65 | 57 | 284 | 52 | 223 | 112 | 31 | 162 |
| Net profit | -10 | 52 | 15 | 85 | 232 | 282 | 1.006 | 1.142 | 1.156 | 711 | 110 | 575 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.757 | 2.762 | 2.741 | 2.902 | 5.898 | 8.707 | 11.687 | 18.707 | 19.484 | 20.291 | 20.929 | 21.204 |
| Equity | 70 | 121 | 137 | 222 | 374 | 669 | 1.395 | 2.537 | 3.693 | 4.404 | 4.514 | 5.089 |
| Long-term debt | 2.150 | 2.452 | 2.374 | 2.273 | 4.628 | 6.478 | 8.003 | 12.498 | 11.544 | 11.520 | 11.723 | 11.631 |
| Short-term debt | 538 | 189 | 231 | 408 | 895 | 1.502 | 2.019 | 3.131 | 3.406 | 3.484 | 3.712 | 3.379 |
| Total debt | 2.688 | 2.641 | 2.605 | 2.681 | 5.524 | 7.980 | 10.021 | 15.629 | 14.950 | 15.004 | 15.435 | 15.010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUSINESS HOLDING 2 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Rask Andresen | Management | 0 companies |