| Revenue | DKK -42K | -101% |
| EBITDA | DKK -942K | -117% |
| Net profit | DKK -738K | -117% |
| Total assets | DKK 107K | -90% |
| Equity | DKK -638K | -733% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.318 | 2.848 | 3.821 | 4.546 | 4.856 | 4.149 | 5.238 | 6.324 | 6.033 | 7.734 | -42 |
| Staff expenses | -2.734 | -2.054 | -2.637 | -2.729 | -2.771 | -3.706 | -3.895 | -4.133 | -3.883 | -2.142 | -0 |
| EBITDA | 583 | 794 | 1.184 | 1.817 | 2.085 | 443 | 1.340 | 2.147 | 2.141 | 5.584 | -942 |
| Depreciation & amort. | -328 | -221 | -307 | -294 | -227 | -161 | -135 | -125 | -162 | -75 | -0 |
| EBIT | 256 | 573 | 877 | 1.523 | 1.859 | 282 | 1.205 | 2.023 | 1.980 | 5.509 | -942 |
| Net financials | -34 | -14 | -7 | -3 | -14 | -34 | -20 | 16 | -3 | 18 | -0 |
| Profit before tax | 221 | 559 | 870 | 1.521 | 1.845 | 248 | 1.184 | 2.039 | 1.977 | 5.527 | -942 |
| Tax | 52 | 123 | 191 | 335 | 406 | 55 | 263 | 450 | 438 | 1.216 | -203 |
| Net profit | 169 | 436 | 679 | 1.186 | 1.439 | 193 | 922 | 1.588 | 1.539 | 4.311 | -738 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.693 | 1.888 | 2.672 | 4.018 | 3.348 | 3.455 | 3.845 | 4.276 | 4.333 | 1.100 | 107 |
| Equity | 219 | 605 | 1.233 | 2.368 | 1.607 | 400 | 1.322 | 1.710 | 1.649 | 101 | -638 |
| Long-term debt | 335 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.139 | 1.193 | 1.439 | 1.650 | 1.741 | 3.055 | 2.524 | 2.564 | 2.674 | 796 | 744 |
| Total debt | 1.474 | 1.283 | 1.439 | 1.650 | 1.741 | 3.055 | 2.524 | 2.564 | 2.674 | 796 | 744 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2024 | — | — |
KG Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fisker Villemann Holding P/S | Company | 100.0% | 100.0% | 2024 |
KARIN AASBORG HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Villemann | Management | 0 companies |
| Karin Greve Aasborg | Founder | 0 companies |