| Revenue | DKK -8K | -53% |
| EBITDA | DKK -8K | +53% |
| Net profit | DKK -8K | +53% |
| Total assets | DKK 10K | -85% |
| Equity | DKK 5K | -92% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 380 | 167 | 214 | 339 | 84 | 304 | 194 | 87 | 28 | -17 | -8 |
| Staff expenses | -178 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 155 | 149 | 214 | 339 | 84 | 304 | 194 | 87 | 28 | -17 | -8 |
| Depreciation & amort. | -13 | -13 | -13 | -13 | -13 | -13 | -13 | -0 | -0 | -0 | -0 |
| EBIT | 141 | 136 | 201 | 326 | 71 | 291 | 181 | 87 | 28 | -17 | -8 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 141 | 136 | 201 | 326 | 71 | 291 | 181 | 87 | 28 | -17 | -8 |
| Tax | 34 | 30 | 44 | 72 | 16 | 65 | 40 | 19 | 6 | -0 | -0 |
| Net profit | 108 | 106 | 156 | 254 | 55 | 227 | 140 | 67 | 22 | -17 | -8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 354 | 450 | 642 | 398 | 565 | 473 | 264 | 107 | 70 | 10 |
| Equity | 158 | 264 | 317 | 465 | 312 | 318 | 232 | 185 | 79 | 63 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 90 | 133 | 177 | 86 | 247 | 241 | 79 | 28 | 7 | 5 |
| Total debt | 86 | 90 | 133 | 177 | 86 | 247 | 241 | 79 | 28 | 7 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IF | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ingelise Frikke Staun-Rechnitzer | Founder | 0 companies |