| Revenue | DKK 30,5M | +22% |
| EBITDA | DKK 11,5M | +54% |
| Net profit | DKK -10,6M | -624% |
| Total assets | DKK 83,7M | -16% |
| Equity | DKK 45,3M | -19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17.897 | 20.683 | 30.018 | 25.041 | 30.513 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.348 | 65.865 | 7.946 | 7.446 | 11.467 |
| Depreciation & amort. | -19.012 | 29.007 | -10.627 | -7.648 | -17.739 |
| EBIT | -13.664 | 36.858 | -2.681 | -202 | -6.272 |
| Net financials | 1.580 | -5.531 | -4.122 | -1.262 | -4.324 |
| Profit before tax | -12.084 | 31.327 | -6.803 | -1.464 | -10.596 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12.084 | 31.327 | -6.803 | -1.464 | -10.596 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 77.150 | 109.756 | 106.956 | 99.683 | 83.695 |
| Equity | 32.830 | 64.156 | 57.353 | 55.889 | 45.293 |
| Long-term debt | 37.751 | 35.081 | 30.803 | 26.196 | 22.657 |
| Short-term debt | 6.569 | 10.519 | 18.799 | 17.597 | 15.744 |
| Total debt | 44.320 | 45.600 | 49.603 | 43.794 | 38.401 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Stakeholder | Stakeholder | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2014 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Metrobulk Shipping Ltd. | Stakeholder | 0 companies |
| Katja Gindrup | Board of Directors | 0 companies |
| Torben Ankjær Weis | Board of Directors | 0 companies |
| Axel Stove Lorentzen | Board of Directors | 0 companies |
| Fritz Larsen | Board of Directors | 0 companies |
| Mordechai Mano | Board of Directors | 0 companies |
| Allan Munk Nielsen | Board of Directors | 0 companies |
| Per Gullestrup | Board of Directors | 0 companies |