| Revenue | DKK -17K | +70% |
| EBITDA | DKK -17K | -70% |
| Net profit | DKK 947K | -72% |
| Total assets | DKK 14,5M | -15% |
| Equity | DKK 14,4M | +6% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -29 | -15 | -7 | -7 | -8 | -7 | -8 | -7 | -48 | -10 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -29 | -15 | -7 | -7 | -8 | -7 | -8 | -7 | -48 | -10 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -29 | -15 | -7 | -7 | -8 | -7 | -8 | -7 | -48 | -10 | -17 |
| Net financials | 345 | 402 | 933 | 614 | 794 | 1.940 | 1.033 | 1.762 | 1.457 | 1.756 | 3.674 | 1.111 |
| Profit before tax | 345 | 373 | 919 | 607 | 787 | 1.932 | 1.026 | 1.755 | 1.449 | 1.708 | 3.664 | 1.095 |
| Tax | -0 | 38 | 29 | 23 | -56 | 185 | 33 | 274 | -175 | 113 | 320 | 148 |
| Net profit | 345 | 335 | 889 | 584 | 842 | 1.747 | 993 | 1.481 | 1.624 | 1.595 | 3.344 | 947 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.247 | 5.422 | 6.205 | 6.520 | 7.240 | 9.456 | 9.776 | 11.694 | 13.715 | 14.222 | 17.094 | 14.509 |
| Equity | 5.024 | 5.386 | 6.174 | 6.503 | 7.240 | 8.879 | 9.762 | 11.130 | 12.639 | 14.116 | 13.620 | 14.432 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 222 | 36 | 31 | 17 | 0 | 576 | 14 | 565 | 1.077 | 107 | 3.474 | 77 |
| Total debt | 222 | 36 | 31 | 17 | 0 | 576 | 14 | 565 | 1.077 | 107 | 3.474 | 77 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|