| Revenue | DKK 1,6M | -61% |
| EBITDA | DKK 75K | +422% |
| Net profit | DKK 74K | -61% |
| Total assets | DKK 5,2M | -16% |
| Equity | DKK 574K | -17% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.285 | 4.100 | 2.925 | 4.076 | 1.571 |
| Staff expenses | -1.267 | -3.972 | -2.996 | -4.100 | -1.496 |
| EBITDA | 18 | 128 | -71 | -23 | 75 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -0 |
| EBIT | 9 | 118 | -81 | -33 | 75 |
| Net financials | 54 | 55 | 214 | 223 | -1 |
| Profit before tax | 62 | 173 | 133 | 189 | 74 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 62 | 173 | 133 | 189 | 74 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.672 | 6.316 | 7.692 | 6.201 | 5.203 |
| Equity | 562 | 673 | 633 | 689 | 574 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.109 | 5.643 | 7.059 | 5.511 | 4.629 |
| Total debt | 2.109 | 5.643 | 7.059 | 5.511 | 4.629 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Former (2) | ||
| Chairman | 2013 – 2015 | |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2015 | |
| Individual | 5–9.99% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vilstrup | Board of Directors | 0 companies |
| Thomas Lund | Chairman | 0 companies |
| Michael Krebs Lind | Board of Directors | 0 companies |
| Marianne Woldbye Tholin | Board of Directors | 0 companies |