| Revenue | DKK 1,4M | +13% |
| EBITDA | DKK 210K | +223% |
| Net profit | DKK 164K | +242% |
| Total assets | DKK 828K | +15% |
| Equity | DKK 538K | +44% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 407 | 576 | 786 | 985 | 1.170 | 749 | 1.017 | 1.111 | 1.199 | 1.211 | 1.366 |
| Staff expenses | -349 | -392 | -574 | -901 | -1.016 | -1.002 | -942 | -1.060 | -1.026 | -1.146 | -1.156 |
| EBITDA | 57 | 183 | 212 | 85 | 154 | -253 | 74 | 51 | 173 | 65 | 210 |
| Depreciation & amort. | 10 | 36 | 48 | -77 | -46 | -38 | -9 | -4 | -0 | -0 | -0 |
| EBIT | 48 | 147 | 164 | 7 | 108 | -291 | 65 | 47 | 173 | 65 | 210 |
| Net financials | -0 | 0 | -1 | -4 | -2 | -28 | -5 | -2 | -3 | -2 | 2 |
| Profit before tax | 48 | 147 | 163 | 4 | 106 | -320 | 60 | 45 | 170 | 63 | 212 |
| Tax | 9 | 35 | 36 | 1 | 23 | -70 | 14 | 10 | 38 | 15 | 47 |
| Net profit | 39 | 112 | 127 | 2 | 83 | -250 | 46 | 35 | 132 | 48 | 164 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 279 | 390 | 880 | 1.012 | 898 | 1.154 | 540 | 474 | 654 | 719 | 828 |
| Equity | 89 | 151 | 278 | 280 | 363 | 113 | 159 | 194 | 326 | 374 | 538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 37 | 54 | 54 | 55 | 0 | 0 |
| Short-term debt | 169 | 222 | 568 | 709 | 519 | 1.004 | 328 | 226 | 261 | 332 | 274 |
| Total debt | 169 | 222 | 568 | 709 | 519 | 1.041 | 381 | 280 | 316 | 332 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
YC HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
IMEB HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christensen | Management | 0 companies |