Riskpilot← Back to searchSign inGet full accessGRASVÆRK ApS
APSActiveCVR 35654658Filmbyen 2, 3.Motion picture, video and television programme production activities · NACE 5911Est. 20141 employeeswww.grasvaerk.dk
Revenue 2024
DKK -8K
-107% vs 2023
EBITDA margin
5657.2%
-20% vs 2023
Equity ratio
-1996.0%
Financial strength
Net profit 2024
DKK -378K
+5% vs 2023
| Revenue | DKK -8K | -107% |
| EBITDA | DKK -479K | -20% |
| Net profit | DKK -378K | +5% |
| Total assets | DKK 23K | -78% |
| Equity | DKK -452K | -509% |
| Employees | 1 | — |
Legal name
GRASVÆRK ApS
CVR number
35654658
Legal form
Anpartsselskab
NACE code
5911 · Motion picture, video and television programme production activities
Founded
31. januar 2014
Share capital
DKK 50.000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af den samlede bestyrelse.
Company purpose
Selskabets formål er Produktion af film og videofilm
Address
Filmbyen 2, 3.
Phone
+4529721704
Email
hyldahl@grasvaerk.dk
Website
www.grasvaerk.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 574 | 890 | 1.473 | 2.232 | 1.687 | 597 | 1.183 | 1.547 | 1.383 | 118 | -8 |
| Staff expenses | -652 | -788 | -1.220 | -1.935 | -1.785 | -645 | -1.120 | -1.541 | -1.313 | -516 | -470 |
| EBITDA | -78 | 102 | 253 | 298 | -98 | -48 | 63 | 6 | 70 | -398 | -479 |
| Depreciation & amort. | -0 | -19 | -20 | -9 | -39 | -31 | -32 | -0 | -0 | -0 | -0 |
| EBIT | -78 | 83 | 233 | 289 | -137 | -79 | 31 | 6 | 70 | -398 | -479 |
| Net financials | -1 | -8 | -0 | -3 | -4 | -0 | -2 | -5 | -3 | 0 | -0 |
| Profit before tax | -79 | 75 | 233 | 285 | -141 | -79 | 29 | 1 | 67 | -398 | -479 |
| Tax | -15 | 20 | 55 | 64 | -6 | -17 | 6 | -0 | 11 | -0 | -101 |
| Net profit | -64 | 55 | 178 | 222 | -135 | -62 | 22 | 1 | 56 | -398 | -378 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 737 | 508 | 704 | 1.838 | 557 | 256 | 1.003 | 1.670 | 373 | 101 | 23 |
| Equity | -14 | 41 | 219 | 441 | 306 | 244 | 267 | 267 | 323 | -74 | -452 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 750 | 467 | 485 | 1.393 | 251 | 12 | 736 | 1.402 | 50 | 176 | 475 |
| Total debt | 750 | 467 | 485 | 1.393 | 251 | 12 | 736 | 1.402 | 50 | 176 | 475 |
EBITDA margin
-47882600.0%
This company
15.8%
Market median
-303054530% vs market
20142024
Equity ratio
-1996.0%
This company
38.2%
Market median
-5325% vs market
20142024
Return on equity
-37804700.0%
This company
18.4%
Market median
-205460426% vs market
20142024
Net profit margin
-37804700.0%
This company
8.1%
Market median
-466724791% vs market
20142024
Asset turnover
-0.37×
This company
1.12×
Market median
-133% vs market
20142024
Debt / equity
1.05×
This company
0.62×
Market median
-69% vs market
20142024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-31 – 2014-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
BEOFILM ApS | Company | 66.7% | 66.7% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of GRASVÆRK ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Charter Mc Closkey | Founder | 0 companies |
| Peter Hyldahl | Board of Directors | 0 companies |