| Revenue | DKK -56K | -101% |
| EBITDA | DKK -56K | -101% |
| Net profit | DKK 252K | -95% |
| Total assets | DKK 8,4M | +2% |
| Equity | DKK 8,3M | +3% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 411 | 1.024 | 1.444 | 3.191 | 4.047 | 3.507 | 4.684 | 4.479 | 6.475 | -56 |
| Staff expenses | -1.492 | -1.073 | -744 | -1.321 | -2.017 | -2.474 | -4.070 | -2.080 | -0 | -0 |
| EBITDA | -1.081 | -49 | 699 | 1.870 | 2.029 | 1.033 | 614 | 2.399 | 6.475 | -56 |
| Depreciation & amort. | -50 | -60 | -157 | -214 | -316 | -349 | -354 | -317 | -0 | -0 |
| EBIT | -1.131 | -109 | 542 | 1.656 | 1.714 | 684 | 260 | 2.082 | 6.475 | -56 |
| Net financials | -50 | -52 | -53 | -61 | -51 | -24 | -27 | -66 | -38 | 377 |
| Profit before tax | -1.181 | -160 | 489 | 1.595 | 1.663 | 660 | 233 | 2.016 | 6.437 | 320 |
| Tax | -250 | -19 | -0 | 191 | 340 | 172 | 52 | 446 | 1.423 | 69 |
| Net profit | -930 | -141 | 489 | 1.404 | 1.323 | 488 | 181 | 1.570 | 5.014 | 252 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.182 | 1.055 | 1.672 | 3.100 | 4.134 | 4.681 | 7.090 | 7.760 | 8.196 | 8.364 |
| Equity | -318 | -459 | -953 | 451 | 1.774 | 1.812 | 1.993 | 3.564 | 8.006 | 8.258 |
| Long-term debt | 1.000 | 1.000 | 1.000 | 500 | 0 | 81 | 129 | 130 | 133 | 0 |
| Short-term debt | 500 | 514 | 1.625 | 2.144 | 2.307 | 2.720 | 4.868 | 4.001 | 57 | 106 |
| Total debt | 1.500 | 1.514 | 2.625 | 2.644 | 2.307 | 2.800 | 4.997 | 4.131 | 190 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AQ Unofficial title | Unofficial title | 2023 | — | — |
LN Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUHL/POPP HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
KOMiT a.m.b.a. | Company | 100.0% | 100.0% | 2021 |
VEDELS HOLDING ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Christian Sørensen | Chief Executive Officer | 0 companies |
| Anders Quistgaard | Unofficial title | 0 companies |
| Lars Nielsen | Management | 0 companies |
| Stig Buhl Popp-Kristensen | Board of Directors | 0 companies |
| Benteahn May Rosenberg Josefsen | Board of Directors | 0 companies |
| Merete Østergaard Pedersen | Board of Directors | 0 companies |
| Jens-Henrik Lykke Kuntz | Board of Directors | 0 companies |
| Pia Elisabeth Sobczak | Chairman | 0 companies |
| Ivan Jeppesen | Chairman | 0 companies |
| Erik Skovgaard Vedel | Board of Directors | 0 companies |
| Torben Bo Florin | Board of Directors | 0 companies |
| Bent Kolind Christensen | Chairman | 0 companies |
| Jacob Markus Thuriner | Board of Directors | 0 companies |
| Kresten Toksvig Bjerre | Chairman | 0 companies |