| Revenue | — | — |
| EBITDA | DKK 3,2M | +221% |
| Net profit | DKK 3,2M | +209% |
| Total assets | DKK 6,8M | +58% |
| Equity | DKK 6,2M | +105% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -4 | -130 | 411 | -47 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -4 | -4 | -130 | 411 | -47 | -1.563 | 480 | -17 | 988 | 3.171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -4 | -4 | -130 | 411 | -47 | -1.563 | 480 | -17 | 988 | 3.171 |
| Net financials | 0 | 0 | 150 | 0 | -469 | 3.487 | -1.543 | 448 | -61 | 1.012 | 3.211 |
| Profit before tax | -15 | -4 | -154 | -130 | -58 | 3.439 | -1.578 | 470 | -62 | 981 | 3.173 |
| Tax | -0 | -0 | -0 | 11 | 110 | -6 | -13 | 5 | -35 | -49 | -8 |
| Net profit | -15 | -4 | -154 | -140 | -168 | 3.445 | -1.565 | 465 | -27 | 1.030 | 3.182 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 | 237 | 194 | 609 | 485 | 4.923 | 2.520 | 2.958 | 2.602 | 4.306 | 6.786 |
| Equity | 135 | 130 | -24 | -165 | -332 | 3.113 | 1.548 | 2.013 | 1.986 | 3.016 | 6.198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 106 | 218 | 774 | 817 | 1.811 | 972 | 945 | 616 | 1.290 | 588 |
| Total debt | 19 | 106 | 218 | 774 | 817 | 1.811 | 972 | 945 | 616 | 1.290 | 588 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|