| Revenue | DKK -23K | -82% |
| EBITDA | DKK -23K | +85% |
| Net profit | DKK -238K | -40% |
| Total assets | DKK 210K | -15% |
| Equity | DKK -2,3M | -12% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | -512 | -762 | -129 | -23 |
| Staff expenses | -299 | -316 | -27 | -0 |
| EBITDA | -811 | -1.078 | -156 | -23 |
| Depreciation & amort. | -15 | -15 | -15 | -15 |
| EBIT | -826 | -1.093 | -171 | -38 |
| Net financials | -60 | -139 | -175 | -199 |
| Profit before tax | -886 | -1.232 | -347 | -238 |
| Tax | -0 | -110 | -177 | -0 |
| Net profit | -886 | -1.123 | -170 | -238 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 379 | 277 | 247 | 210 |
| Equity | -750 | -1.873 | -2.043 | -2.281 |
| Long-term debt | 1.072 | 2.101 | 2.277 | 2.476 |
| Short-term debt | 57 | 48 | 13 | 14 |
| Total debt | 1.130 | 2.150 | 2.290 | 2.491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 25.0% | 25.0% | 2014 |
Uddannelses- og Forskningsstyrelsen | Company | 20.0% | 20.0% | 2017 |
ENVI-CON ApS | Company | 50.0% | 50.0% | 2014 |
SYDDANSK INNOVATION ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Brun Knudsen | Chief Executive Officer | 0 companies |
| Knud Møller Dam | Chief Executive Officer | 0 companies |
| Christian Bjerre Bojsen | Chairman | 0 companies |
| Marianne Lykke Sørensen | Board of Directors | 0 companies |
| Kim Rudbeck | Board of Directors | 0 companies |
| Morten Stærdahl Andersen | Chairman | 0 companies |