| Revenue | DKK -8K | +12% |
| EBITDA | DKK -8K | -12% |
| Net profit | DKK -86K | -335% |
| Total assets | DKK 2,3M | -15% |
| Equity | DKK 394K | -35% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | 53 | 233 | 138 | — | — | — | — | — | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -180 | -62 | 227 | 132 | -10 | 108 | 263 | 527 | 267 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -180 | -62 | 227 | 132 | -10 | 108 | 263 | 527 | 267 | -7 | -8 |
| Net financials | -37 | -45 | -104 | -99 | -96 | 23 | 200 | 466 | 212 | 36 | -79 |
| Profit before tax | -218 | -107 | 123 | 34 | -103 | 17 | 194 | 460 | 206 | 29 | -86 |
| Tax | -46 | -0 | -24 | 16 | -22 | -21 | -17 | -16 | -13 | -7 | -0 |
| Net profit | -172 | -107 | 147 | 18 | -81 | 38 | 211 | 476 | 219 | 37 | -86 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.094 | 3.038 | 3.346 | 3.077 | 2.880 | 3.003 | 2.477 | 3.342 | 3.019 | 2.752 | 2.334 |
| Equity | -122 | -229 | -82 | -65 | -146 | -108 | 103 | 579 | 683 | 602 | 394 |
| Long-term debt | 1.042 | 750 | 563 | 313 | 63 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 2.517 | 2.865 | 2.829 | 2.964 | 3.111 | 2.373 | 2.763 | 2.335 | 2.150 | 1.940 |
| Total debt | 1.216 | 3.267 | 3.428 | 3.142 | 3.026 | 3.111 | 2.373 | 2.763 | 2.335 | 2.150 | 1.940 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|