| Revenue | DKK 2K | -116% |
| EBITDA | DKK 2K | +116% |
| Net profit | DKK 24K | +102% |
| Total assets | DKK 944K | +2% |
| Equity | DKK 937K | +3% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 258 | 267 | 2.359 | -659 | 6.679 | 11.888 | -317 | -318 | -6 | -1 | -10 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 258 | 267 | 2.359 | -659 | 6.679 | 11.888 | -317 | -318 | -6 | -1 | -10 | 2 |
| Depreciation & amort. | -15 | -15 | -31 | -55 | -75 | -66 | -10 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 243 | 252 | 2.328 | -715 | 6.604 | 11.821 | -327 | -318 | -6 | -1 | -10 | 2 |
| Net financials | -299 | -267 | -293 | -168 | -54 | -102 | 41 | 14 | 16 | 25 | 27 | 30 |
| Profit before tax | -55 | -15 | 2.035 | -883 | 4.903 | 11.829 | -286 | -304 | 10 | 23 | 17 | 31 |
| Tax | -27 | -24 | 475 | -195 | 1.123 | 2.567 | -60 | -67 | 2 | 5 | 5 | 7 |
| Net profit | -28 | 9 | 1.561 | -688 | 3.780 | 9.262 | -226 | -237 | 8 | 18 | 12 | 24 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.307 | 6.698 | 8.343 | 8.375 | 10.868 | 10.785 | 1.251 | 1.180 | 892 | 906 | 925 | 944 |
| Equity | 413 | 421 | 1.982 | 1.294 | 5.074 | 10.336 | 1.111 | 874 | 882 | 900 | 912 | 937 |
| Long-term debt | 4.209 | 4.002 | 3.374 | 3.183 | 2.989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.368 | 1.981 | 2.817 | 3.582 | 2.805 | 449 | 140 | 306 | 10 | 5 | 13 | 7 |
| Total debt | 5.577 | 5.983 | 6.191 | 6.764 | 5.794 | 449 | 140 | 306 | 10 | 5 | 13 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UL Unofficial title | Unofficial title | 2024 | — | — |
JK Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VST HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Lefevre | Unofficial title | 0 companies |
| Jens Knud Hermansen | Founder | 0 companies |