| Revenue | DKK -47K | +57% |
| EBITDA | DKK -47K | -57% |
| Net profit | DKK 381K | -36% |
| Total assets | DKK 13,4M | +1% |
| Equity | DKK 11,5M | -4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -43 | -36 | -30 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 87 | 777 | 1.366 | 1.400 | 1.175 | 745 | 12.145 | -43 | -36 | -30 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 87 | 777 | 1.366 | 1.400 | 1.175 | 745 | 12.145 | -43 | -36 | -30 | -47 |
| Net financials | 137 | -16 | 734 | 1.372 | 1.256 | 1.019 | 766 | 15.886 | -755 | 494 | 627 | 428 |
| Profit before tax | 128 | -25 | 725 | 1.352 | 1.246 | 1.008 | 716 | 15.864 | -798 | 457 | 597 | 381 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 678 | -0 | -0 | -0 | -0 |
| Net profit | 128 | -25 | 725 | 1.352 | 1.246 | 1.008 | 716 | 15.187 | -798 | 457 | 597 | 381 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.429 | 1.913 | 1.908 | 2.197 | 6.523 | 5.851 | 6.001 | 18.305 | 15.997 | 13.411 | 13.334 | 13.408 |
| Equity | 178 | 153 | 877 | 2.126 | 2.766 | 2.438 | 3.044 | 17.617 | 15.955 | 12.495 | 11.970 | 11.516 |
| Long-term debt | 0 | 429 | 247 | 0 | 3.240 | 2.880 | 2.909 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.251 | 1.331 | 783 | 72 | 518 | 533 | 49 | 688 | 42 | 916 | 1.364 | 1.892 |
| Total debt | 1.251 | 1.760 | 1.031 | 72 | 3.758 | 3.413 | 2.958 | 688 | 42 | 916 | 1.364 | 1.892 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|