| Revenue | DKK 1,5M | -34% |
| EBITDA | DKK 21K | -63% |
| Net profit | DKK 3K | -90% |
| Total assets | DKK 736K | -24% |
| Equity | DKK 556K | +1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.866 | — | 3.051 | 3.061 | 2.900 | 3.156 | 2.916 | 2.545 | 2.593 | 2.229 | 1.465 |
| Staff expenses | -1.167 | -2.437 | -2.866 | -2.980 | -2.540 | -2.624 | -2.636 | -1.828 | -2.409 | -2.172 | -1.445 |
| EBITDA | 127 | 27 | 185 | 81 | 360 | 531 | 252 | 717 | 181 | 56 | 21 |
| Depreciation & amort. | -10 | -19 | -22 | -23 | -19 | -30 | -25 | -16 | -12 | -19 | -18 |
| EBIT | 117 | 8 | 163 | 58 | 341 | 501 | 227 | 701 | 169 | 37 | 3 |
| Net financials | -4 | -3 | -1 | -2 | -4 | 1 | -16 | -9 | -7 | 1 | 3 |
| Profit before tax | 113 | 5 | 162 | 56 | 338 | 503 | 211 | 692 | 163 | 38 | 6 |
| Tax | 31 | 4 | 44 | 26 | 77 | 117 | 52 | 163 | 38 | 10 | 3 |
| Net profit | 82 | 1 | 119 | 30 | 261 | 386 | 159 | 529 | 124 | 28 | 3 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 616 | 793 | 1.088 | 1.285 | 1.565 | 1.591 | 1.357 | 997 | 1.082 | 971 | 736 |
| Equity | 132 | 132 | 251 | 281 | 481 | 567 | 423 | 651 | 525 | 553 | 556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 463 | 644 | 831 | 997 | 1.074 | 999 | 931 | 346 | 557 | 417 | 180 |
| Total debt | 463 | 644 | 831 | 997 | 1.074 | 1.018 | 931 | 346 | 557 | 417 | 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BESOULED HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 33.3% | 33.3% | 2014 | |
| Individual | 33.3% | 33.3% | 2014 | |
TOHAVE ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Nørregaard Gram | Chief Executive Officer | 0 companies |