| Revenue | DKK 892K | -41% |
| EBITDA | DKK -94K | -120% |
| Net profit | DKK -149K | -144% |
| Total assets | DKK 515K | -36% |
| Equity | DKK -69K | -117% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | 508 | 1.065 | 274 | 566 | 955 | 1.739 | 1.640 | 1.972 | 1.522 | 892 |
| Staff expenses | -0 | -0 | -0 | -512 | -902 | -904 | -1.717 | -1.411 | -961 | -1.050 | -829 |
| EBITDA | 126 | 508 | 1.065 | -239 | -349 | 51 | 22 | 229 | 1.011 | 472 | -94 |
| Depreciation & amort. | 1 | -0 | -0 | -7 | -37 | -44 | -47 | -59 | -33 | -43 | -41 |
| EBIT | 124 | 508 | 1.065 | -246 | -386 | 7 | -25 | 170 | 978 | 429 | -135 |
| Net financials | 0 | 12 | -1.011 | -580 | 2 | 3 | 1 | -8 | -4 | 4 | -15 |
| Profit before tax | 124 | 520 | 54 | 375 | -384 | 10 | -23 | 162 | 974 | 433 | -150 |
| Tax | 32 | 122 | 234 | -0 | -0 | -0 | -0 | -0 | 121 | 98 | -1 |
| Net profit | 93 | 398 | -179 | 375 | -384 | 10 | -23 | 162 | 853 | 335 | -149 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 682 | 976 | 947 | 1.171 | 843 | 790 | 1.268 | 892 | 1.487 | 801 | 515 |
| Equity | 173 | 570 | 391 | 765 | 381 | 391 | 368 | 242 | 933 | 415 | -69 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 33 | 66 | 0 | 0 | 0 | 0 |
| Short-term debt | 510 | 406 | 556 | 406 | 462 | 366 | 834 | 650 | 554 | 384 | 584 |
| Total debt | 510 | 406 | 556 | 406 | 462 | 399 | 900 | 650 | 554 | 384 | 584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2021 | — | — |
NK Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER KJÆRGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kjærgaard | Management | 0 companies |
| Nadia Kjærgaard | Management | 0 companies |
| Preben Kjærgaard | Board of Directors | 0 companies |
| Allan Kjærgaard | Board of Directors | 0 companies |