| Revenue | DKK -33K | +89% |
| EBITDA | DKK -33K | -89% |
| Net profit | DKK 133K | -90% |
| Total assets | DKK 265K | -44% |
| Equity | DKK -382K | +26% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -19 | -19 | -20 | -18 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -19 | -20 | -18 | -33 |
| Depreciation & amort. | -837 | -837 | -3.559 | -0 | -0 |
| EBIT | -857 | -856 | -3.579 | -18 | -33 |
| Net financials | -0 | 41 | 3.284 | 703 | 155 |
| Profit before tax | -857 | -816 | -295 | 685 | 122 |
| Tax | 54 | 26 | -151 | -620 | -11 |
| Net profit | -911 | -842 | -144 | 1.305 | 133 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 4.873 | 4.482 | 7 | 478 | 265 |
| Equity | -512 | -1.354 | -1.820 | -515 | -382 |
| Long-term debt | 607 | 56 | 0 | 0 | 0 |
| Short-term debt | 4.653 | 5.629 | 1.017 | 831 | 648 |
| Total debt | 5.260 | 5.685 | 1.017 | 831 | 648 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
CF Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
JJ Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
RD Management | Management | 2019 – 2021 |
KK Management | Management | 2014 – 2015 |
TW Management | Management | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 25–33.32% | 25–33.32% | 2015 | |
| Company | 100% | 100% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2015 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Fibiger | Chief Executive Officer | 0 companies |
| Johan Juncker | Chief Executive Officer | 0 companies |
| Ralf Dujardin | Management | 0 companies |
| Kenneth Krivaa | Management | 0 companies |
| Tom Würtz Laursen | Management | 0 companies |
| Allan Nørretranders | Board of Directors | 0 companies |