| Revenue | DKK 637K | -28% |
| EBITDA | DKK 637K | -28% |
| Net profit | DKK 12K | -93% |
| Total assets | DKK 12M | +3% |
| Equity | DKK 1,2M | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 424 | 370 | 363 | 297 | 342 | 367 | 507 | 669 | 664 | 880 | 637 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 424 | 370 | 363 | 297 | 342 | 367 | 507 | 669 | 664 | 880 | 637 |
| Depreciation & amort. | -76 | -76 | -79 | -83 | -84 | -84 | -84 | -84 | -86 | -171 | -171 |
| EBIT | 348 | 294 | 284 | 214 | 258 | 284 | 424 | 585 | 578 | 710 | 466 |
| Net financials | -165 | -116 | -72 | -70 | -55 | -51 | -41 | -48 | -106 | -468 | -449 |
| Profit before tax | 182 | 178 | 212 | 144 | 204 | 233 | 383 | 536 | 473 | 242 | 17 |
| Tax | 42 | 39 | 47 | 32 | 45 | 51 | 84 | 112 | 105 | 57 | 5 |
| Net profit | 140 | 138 | 165 | 112 | 159 | 182 | 298 | 424 | 368 | 185 | 12 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.805 | 3.727 | 3.855 | 3.805 | 3.719 | 3.981 | 4.053 | 3.837 | 12.575 | 11.735 | 12.044 |
| Equity | 190 | 329 | 494 | 607 | 765 | 947 | 1.245 | 670 | 1.037 | 1.222 | 1.234 |
| Long-term debt | 3.017 | 2.507 | 2.500 | 0 | 1.852 | 1.582 | 1.307 | 1.056 | 8.383 | 8.046 | 7.688 |
| Short-term debt | 583 | 867 | 790 | 3.102 | 993 | 1.331 | 1.367 | 1.959 | 2.948 | 2.223 | 2.874 |
| Total debt | 3.599 | 3.374 | 3.290 | 3.102 | 2.845 | 2.913 | 2.675 | 3.015 | 11.330 | 10.269 | 10.561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CI Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Armadillo Invest ApS | Company | 50.0% | 50.0% | 2019 |
CHB 2012 HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ingvar Harboe Bentzen | Management | 0 companies |