| Revenue | DKK 2,1M | -6% |
| EBITDA | DKK 936K | +6149% |
| Net profit | DKK 760K | +2824% |
| Total assets | DKK 3M | +29% |
| Equity | DKK 1,5M | +100% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.003 | 1.031 | 647 | 771 | 442 | 468 | 482 | 578 | 292 | 2.719 | 2.225 | 2.102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.681 | -2.216 | -1.158 |
| EBITDA | 1.003 | 1.031 | 647 | 771 | 442 | 468 | 482 | 578 | 292 | 38 | -15 | 936 |
| Depreciation & amort. | -233 | -15 | -30 | -62 | -49 | -49 | -49 | -24 | -0 | -0 | -0 | -0 |
| EBIT | 770 | 1.016 | 617 | 709 | 393 | 419 | 433 | 554 | 292 | 38 | -15 | 936 |
| Net financials | 0 | -0 | 2 | 2 | 0 | -1 | -4 | 17 | 8 | 30 | 49 | 40 |
| Profit before tax | 770 | 1.016 | 619 | 710 | 393 | 419 | 430 | 572 | 299 | 67 | 34 | 976 |
| Tax | 181 | 223 | 136 | 156 | 86 | 92 | 95 | 126 | 66 | 18 | 8 | 216 |
| Net profit | 589 | 793 | 483 | 554 | 306 | 326 | 335 | 446 | 234 | 49 | 26 | 760 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.064 | 1.232 | 859 | 940 | 634 | 582 | 764 | 1.265 | 996 | 2.166 | 2.372 | 3.049 |
| Equity | 669 | 962 | 645 | 699 | 406 | 432 | 417 | 563 | 347 | 735 | 761 | 1.521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 489 | 504 | 523 |
| Short-term debt | 385 | 260 | 204 | 233 | 221 | 142 | 339 | 701 | 649 | 942 | 1.107 | 1.005 |
| Total debt | 385 | 260 | 204 | 233 | 221 | 142 | 339 | 701 | 649 | 1.431 | 1.611 | 1.528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2014 | — | — |
KL Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jørgensen & Co ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Leonhard Aabenhus Jørgensen | Management | 0 companies |
| Kim Lok Jørgensen | Management | 0 companies |