| Revenue | DKK 159K | +110% |
| EBITDA | DKK 159K | +116% |
| Net profit | DKK 26K | +129% |
| Total assets | DKK 12,6M | -25% |
| Equity | DKK -4,5M | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 8 | 9 | -113 | -77 | 28 | 127 | -228 | 111 | 76 | 159 |
| Staff expenses | -0 | -0 | -0 | -2 | -2 | -2 | -0 | -0 | -1 | -2 | -0 |
| EBITDA | -19 | 8 | 9 | -316 | -79 | -1.802 | 127 | -2.607 | -1.434 | 74 | 159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | 8 | 9 | -316 | -79 | -1.802 | 127 | -2.607 | -1.434 | 74 | 159 |
| Net financials | 22 | -221 | 2.832 | -23 | -102 | 61 | -58 | -77 | 1.096 | -166 | -133 |
| Profit before tax | 2 | -213 | 2.841 | -325 | -155 | -1.034 | 69 | -2.684 | -338 | -92 | 26 |
| Tax | 1 | -0 | -0 | 7 | 13 | 353 | -39 | -600 | -479 | -0 | -0 |
| Net profit | 2 | -213 | 2.841 | -332 | -168 | -1.387 | 108 | -2.084 | 141 | -92 | 26 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.419 | 6.108 | 7.834 | 7.777 | 7.945 | 6.990 | 7.459 | 5.610 | 5.429 | 16.829 | 12.645 |
| Equity | 52 | -162 | 2.679 | 2.347 | 2.179 | 792 | 900 | -1.184 | -4.443 | -4.534 | -4.508 |
| Long-term debt | 3.890 | 6.010 | 5.085 | 5.410 | 5.515 | 5.980 | 5.981 | 6.088 | 5.196 | 7.220 | 5.749 |
| Short-term debt | 478 | 260 | 69 | 20 | 250 | 218 | 577 | 706 | 4.677 | 14.144 | 11.404 |
| Total debt | 4.367 | 6.270 | 5.155 | 5.430 | 5.766 | 6.198 | 6.558 | 6.793 | 9.872 | 21.364 | 17.153 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|