| Revenue | DKK 45K | -202% |
| EBITDA | DKK 45K | +202% |
| Net profit | DKK 5K | +107% |
| Total assets | DKK 1,1M | -4% |
| Equity | DKK 470K | +1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 57 | 58 | 38 | 39 | 58 | 37 | 57 | 17 | 396 | -44 | 45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | 34 | 34 | 15 | 21 | 32 | 16 | 39 | -5 | 376 | -44 | 45 |
| Depreciation & amort. | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -0 | -16 | -16 |
| EBIT | -35 | 31 | 32 | 12 | 18 | 30 | 14 | 37 | -7 | 376 | -59 | 29 |
| Net financials | -26 | -27 | -23 | -10 | -10 | -11 | -11 | -12 | -13 | -12 | -26 | -27 |
| Profit before tax | -61 | 4 | 9 | 2 | 8 | 19 | 2 | 25 | -20 | 364 | -85 | 2 |
| Tax | -12 | 2 | 2 | 0 | 2 | 4 | 1 | 5 | -4 | 67 | -15 | -3 |
| Net profit | -49 | 2 | 7 | 1 | 6 | 15 | 2 | 19 | -16 | 297 | -70 | 5 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 750 | 765 | 799 | 814 | 838 | 862 | 878 | 912 | 894 | 1.202 | 1.157 | 1.109 |
| Equity | 1 | 3 | 210 | 211 | 217 | 232 | 234 | 253 | 238 | 535 | 465 | 470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 724 | 762 | 589 | 603 | 620 | 630 | 644 | 658 | 656 | 667 | 692 | 639 |
| Total debt | 724 | 762 | 589 | 603 | 620 | 630 | 644 | 658 | 656 | 667 | 692 | 639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2014 | — | — |
AL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ACNL HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Nørager Larsen | Management | 0 companies |
| Annette Lorenz Larsen | Management | 0 companies |