| Revenue | DKK -12K | +8% |
| EBITDA | DKK -12K | -8% |
| Net profit | DKK 198K | -33% |
| Total assets | DKK 2,4M | -16% |
| Equity | DKK 2,3M | -15% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -4 | -5 | -5 | -6 | -6 | -9 | -10 | -10 | -11 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 3 | 1 | -5 | -6 | -6 | -9 | -10 | -10 | -11 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 3 | 1 | -5 | -6 | -6 | -9 | -10 | -10 | -11 | -11 | -12 |
| Net financials | 72 | 222 | 317 | 288 | -11 | 1 | 385 | 839 | -238 | 438 | 353 | 224 |
| Profit before tax | 66 | 225 | 317 | 282 | -17 | -5 | 376 | 830 | -248 | 428 | 341 | 212 |
| Tax | 3 | 3 | 3 | 8 | 4 | 8 | -9 | 14 | -0 | -20 | 45 | 14 |
| Net profit | 63 | 221 | 315 | 274 | -21 | -13 | 385 | 816 | -248 | 448 | 297 | 198 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.867 | 2.102 | 2.466 | 1.966 | 1.750 | 1.633 | 1.986 | 2.798 | 2.245 | 2.637 | 2.829 | 2.387 |
| Equity | 1.352 | 1.475 | 1.690 | 1.862 | 1.738 | 1.619 | 1.896 | 2.601 | 2.240 | 2.574 | 2.753 | 2.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 71 | 45 |
| Short-term debt | 515 | 627 | 776 | 103 | 13 | 14 | 90 | 196 | 5 | 5 | 5 | 7 |
| Total debt | 515 | 627 | 776 | 103 | 13 | 14 | 90 | 196 | 5 | 63 | 76 | 53 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|