| Revenue | DKK -15K | -391% |
| EBITDA | DKK -15K | -391% |
| Net profit | DKK -58K | -67% |
| Total assets | DKK 385K | +4% |
| Equity | DKK -701K | -9% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.798 | 3.064 | 5.902 | 4.369 | 3.505 | 1.762 | 351 | 350 | -59 | 5 | -15 |
| Staff expenses | -550 | -988 | -960 | -982 | -390 | -247 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 174 | -647 | 530 | 250 | 638 | -226 | 351 | 350 | -59 | 5 | -15 |
| Depreciation & amort. | -62 | -104 | -104 | -42 | -287 | -287 | -287 | -287 | -287 | -0 | -0 |
| EBIT | 112 | -751 | 426 | 208 | 350 | -514 | 64 | 63 | -346 | 5 | -15 |
| Net financials | -14 | -41 | -43 | -53 | -58 | -52 | -55 | -57 | -43 | -50 | -60 |
| Profit before tax | 99 | -792 | 383 | 154 | 292 | -565 | 9 | 6 | -389 | -45 | -75 |
| Tax | 25 | -174 | 84 | 34 | 64 | -124 | 19 | 4 | -88 | -10 | -16 |
| Net profit | 74 | -618 | 298 | 120 | 228 | -441 | -10 | 2 | -301 | -35 | -58 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 879 | 379 | 1.213 | 2.062 | 2.569 | 1.563 | 959 | 500 | 332 | 369 | 385 |
| Equity | 124 | -505 | -207 | -87 | 141 | -300 | -310 | -308 | -608 | -643 | -701 |
| Long-term debt | 212 | 378 | 506 | 482 | 461 | 508 | 538 | 591 | 752 | 832 | 929 |
| Short-term debt | 519 | 657 | 914 | 1.667 | 1.935 | 1.355 | 731 | 216 | 188 | 180 | 157 |
| Total debt | 731 | 1.035 | 1.420 | 2.149 | 2.396 | 1.863 | 1.268 | 807 | 940 | 1.011 | 1.086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHI INVEST HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Helvig Pedersen | Management | 0 companies |
| Mikael Palm | Board of Directors | 0 companies |
| Lars Bloch | Board of Directors | 0 companies |