| Revenue | DKK 8,8M | -49% |
| EBITDA | DKK 722K | -36% |
| Net profit | DKK 25K | -93% |
| Total assets | DKK 6M | -49% |
| Equity | DKK 1,6M | +2% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.391 | 14.402 | 17.304 | 17.256 | 8.818 |
| Staff expenses | -7.988 | -13.250 | -15.704 | -16.124 | -8.095 |
| EBITDA | -1.597 | 1.152 | 1.600 | 1.132 | 722 |
| Depreciation & amort. | -61 | -73 | -149 | -351 | -362 |
| EBIT | -1.658 | 1.080 | 1.451 | 781 | 360 |
| Net financials | -118 | -14 | -120 | -303 | -158 |
| Profit before tax | -1.776 | 1.066 | 1.331 | 478 | 202 |
| Tax | -390 | 236 | 329 | 121 | 178 |
| Net profit | -1.386 | 830 | 1.002 | 357 | 25 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.663 | 11.340 | 11.713 | 11.701 | 5.986 |
| Equity | -856 | 174 | 1.175 | 1.532 | 1.557 |
| Long-term debt | 555 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.964 | 11.161 | 10.494 | 10.132 | 4.398 |
| Total debt | 4.519 | 11.161 | 10.494 | 10.132 | 4.398 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 25–33.32% | 0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Julian Møller | Chief Executive Officer | 0 companies |
| Kenneth Lysell Madsen | Board of Directors | 0 companies |
| Karsten Søderberg | Chairman | 0 companies |
| Pernille Strandby Møller | Board of Directors | 0 companies |
| Jeanette Elgaard Carlsson | Board of Directors | 0 companies |
| Kirsten Munch Andersen | Board of Directors | 0 companies |