| Revenue | DKK 63K | -253% |
| EBITDA | DKK 63K | +253% |
| Net profit | DKK 49K | +289% |
| Total assets | DKK 180K | -22% |
| Equity | DKK 89K | +244% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | -145 | -16 | -27 | 375 | 26 | -89 | -80 | 1 | -41 | 63 |
| Staff expenses | -52 | -392 | -151 | -16 | -71 | -36 | -6 | -0 | -0 | -0 | -0 |
| EBITDA | -113 | -537 | -167 | -43 | 508 | -11 | -95 | -80 | 1 | -41 | 63 |
| Depreciation & amort. | -123 | -404 | -404 | -270 | -3 | 1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -236 | -941 | -571 | -313 | 505 | -11 | -95 | -80 | 1 | -41 | 63 |
| Net financials | 0 | -43 | -37 | -25 | -31 | -0 | -1 | -0 | -1 | -1 | -0 |
| Profit before tax | -236 | -984 | -608 | -338 | 474 | -11 | -96 | -81 | 0 | -42 | 63 |
| Tax | -73 | -199 | -0 | -0 | -0 | -0 | -146 | -18 | 0 | -16 | 14 |
| Net profit | -163 | -784 | -608 | -338 | 474 | -11 | 50 | -63 | 0 | -26 | 49 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.294 | 701 | 284 | 11 | 82 | 100 | 212 | 206 | 208 | 230 | 180 |
| Equity | 637 | -48 | -655 | -993 | -12 | -23 | 27 | -36 | -36 | -62 | 89 |
| Long-term debt | 300 | 350 | 781 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 398 | 159 | 654 | 93 | 123 | 185 | 242 | 243 | 292 | 91 |
| Total debt | 464 | 748 | 940 | 1.004 | 93 | 123 | 185 | 242 | 243 | 292 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2014 | — | — |
PM Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARDIOCARE SCANDINAVIA ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 5.0% | 5.0% | 2020 | |
MATRIC HOLDING ApS | Company | 25.0% | 25.0% | 2020 |
INTERGROUP ApS | Company | 33.3% | 33.3% | 2018 |
LOPE BRAND HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Individual | 25.0% | 25.0% | 2020 | |
CLAMO HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Rasmussen | Management | 0 companies |
| Phillip Maron Petersen | Management | 0 companies |
| Peter Linde Larsen | Board of Directors | 0 companies |
| Lars Maron Petersen | Chairman | 0 companies |
| Morten Holst | Chairman | 0 companies |
| Bjarne Linde | Board of Directors | 0 companies |