| Revenue | DKK 6,6M | -16% |
| EBITDA | DKK 3,6M | -29% |
| Net profit | DKK -624K | -125% |
| Total assets | DKK 121,7M | +5% |
| Equity | DKK 37,3M | -4% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 3 | 20 | -30 | 337 | 8.619 | 4.938 | 6.475 | 9.131 | 7.835 | 6.580 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -2.190 | -2.416 | -2.052 | -2.343 | -2.704 | -2.876 |
| EBITDA | -13 | 3 | 20 | -30 | 337 | 6.421 | 2.506 | 4.408 | 6.587 | 5.108 | 3.615 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -50 | -2.340 | -2.574 | -2.661 | -2.558 | -1.920 | -1.983 |
| EBIT | -13 | 3 | 20 | -30 | 287 | 4.082 | -68 | 1.748 | 4.029 | 3.188 | 1.632 |
| Net financials | 146 | 851 | 492 | 1.056 | 1.773 | 2.999 | 1.851 | -1.413 | -326 | -1.509 | -2.809 |
| Profit before tax | 133 | 854 | 512 | 1.026 | 2.059 | 7.081 | 1.783 | 335 | 3.702 | 1.679 | -1.177 |
| Tax | -5 | 205 | 124 | 201 | 445 | 1.382 | 257 | 108 | 335 | -842 | -553 |
| Net profit | 138 | 650 | 388 | 825 | 1.615 | 5.698 | 1.525 | 227 | 3.368 | 2.521 | -624 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 1.140 | 5.575 | 2.748 | 6.297 | 84.495 | 94.284 | 92.011 | 94.438 | 116.171 | 121.696 |
| Equity | -252 | 397 | 786 | 1.611 | 2.700 | 8.291 | 23.695 | 23.621 | 25.939 | 38.940 | 37.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.305 | 60.845 | 58.798 | 57.091 | 57.248 | 60.145 | 67.452 |
| Short-term debt | 451 | 707 | 4.402 | 552 | 1.670 | 14.811 | 7.025 | 6.424 | 6.122 | 9.280 | 9.675 |
| Total debt | 451 | 707 | 4.402 | 552 | 2.975 | 75.656 | 65.823 | 63.515 | 63.370 | 69.425 | 77.127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IN Founder | Founder | 2014 | — | — |
MS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Engelsholm Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Nørgaard Jensen | Founder | 0 companies |
| Mogens Sommer Jensen | Management | 0 companies |