| Revenue | DKK 2,9M | -9545% |
| EBITDA | DKK 2,9M | +8174% |
| Net profit | DKK 2,4M | +1215% |
| Total assets | DKK 5,8M | -64% |
| Equity | DKK 5,8M | +69% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | 1.141 | 3.762 | 656 | -46 | -29 | 738 | -31 | 2.910 |
| Staff expenses | -270 | -1.597 | -2.822 | -1.519 | -1.775 | -1.339 | -1.157 | -5 | -0 |
| EBITDA | -310 | -457 | 940 | -863 | -1.821 | -1.368 | -505 | -36 | 2.910 |
| Depreciation & amort. | -179 | -257 | -402 | -241 | -712 | -91 | -72 | -0 | -0 |
| EBIT | -489 | -714 | 538 | -1.103 | -2.533 | -1.459 | -578 | -36 | 2.910 |
| Net financials | -88 | -113 | -184 | -209 | -157 | -15.311 | -134 | -218 | 132 |
| Profit before tax | -576 | -827 | 354 | -1.312 | -2.689 | -16.771 | -712 | -254 | 3.043 |
| Tax | -127 | -188 | 75 | -282 | -592 | -3.689 | -141 | -41 | 669 |
| Net profit | -449 | -639 | 280 | -1.030 | -2.098 | -13.082 | -571 | -213 | 2.373 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.059 | 6.693 | 7.631 | 6.661 | 4.943 | 7.215 | 4.598 | 16.184 | 5.842 |
| Equity | -399 | -1.038 | 1.242 | 212 | 1.114 | 228 | 3.676 | 3.464 | 5.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 102 | 0 | 0 | 0 |
| Short-term debt | 4.458 | 7.731 | 6.389 | 6.449 | 3.828 | 6.885 | 922 | 12.720 | 5 |
| Total debt | 4.458 | 7.731 | 6.389 | 6.449 | 3.828 | 6.987 | 922 | 12.720 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DT Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IN-STOCK ApS | Company | 20.0% | 20.0% | 2014 |
A&A HOLDING ApS | Company | 20.0% | 20.0% | 2014 |
| Individual | 20.0% | 20.0% | 2014 | |
VOGEL ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dorthe Tetzschner Vogel | Management | 0 companies |
| Line Storgaard Rytke | Deputy Chairman | 0 companies |
| Marc Rainer Vogel | Board of Directors | 0 companies |
| Patrick Jakobsen Vogel | Deputy Chairman | 0 companies |