| Revenue | DKK 1,2M | -17% |
| EBITDA | DKK 657K | -25% |
| Net profit | DKK 118K | -64% |
| Total assets | DKK 2,5M | +0% |
| Equity | DKK 1,8M | -4% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 355 | 392 | 25 | 441 | 574 | 539 | 563 | 934 | 1.225 | 1.496 | 1.236 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -124 | -372 | -492 | -758 | -620 | -579 |
| EBITDA | 355 | 392 | 25 | 441 | 574 | 415 | 191 | 442 | 468 | 876 | 657 |
| Depreciation & amort. | -368 | -414 | -442 | -318 | -197 | -241 | -255 | -300 | -387 | -463 | -513 |
| EBIT | -13 | -21 | -417 | 122 | 376 | 174 | -64 | 143 | 81 | 413 | 144 |
| Net financials | 0 | -0 | 0 | -4 | -1 | -7 | -10 | -13 | -13 | -4 | -1 |
| Profit before tax | -13 | -22 | -417 | 119 | 375 | 167 | -73 | 130 | 68 | 409 | 143 |
| Tax | -5 | -7 | -92 | 26 | 83 | 37 | -51 | -1 | 45 | 78 | 24 |
| Net profit | -8 | -15 | -325 | 93 | 292 | 130 | -23 | 132 | 24 | 330 | 118 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.841 | 1.732 | 1.400 | 1.620 | 2.020 | 1.800 | 1.791 | 2.088 | 2.064 | 2.535 | 2.534 |
| Equity | 1.482 | 1.467 | 1.142 | 1.234 | 1.526 | 1.456 | 1.433 | 1.565 | 1.589 | 1.919 | 1.837 |
| Long-term debt | 0 | 0 | 0 | 3 | 0 | 12 | 17 | 0 | 0 | 0 | 0 |
| Short-term debt | 320 | 219 | 258 | 372 | 400 | 197 | 174 | 358 | 213 | 285 | 374 |
| Total debt | 320 | 219 | 258 | 375 | 400 | 209 | 191 | 358 | 213 | 285 | 374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Deputy | Deputy | 2017 | — | — |
UA Management | Management | 2014 | — | — |
MR Deputy | Deputy | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Møller Andersen Holding ApS | Company | 50.0% | 50.0% | 2016 |
A.F. AUTOOPHUGGERNES FÆLLESLAGER | Company | 20.0% | 20.0% | 2014 |
Sjelle Autogenbrug ApS | Company | 20.0% | 20.0% | 2024 |
SJELLE AUTOGENBRUG I/S | Company | 20.0% | 20.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Krag Elmholdt | Deputy | 0 companies |
| Ulla Andersen | Management | 0 companies |
| Morten Rasmus Hansen | Deputy | 0 companies |
| Jakob Bilde Nielsen | Board of Directors | 0 companies |
| Jakob Tommy Jensen | Board of Directors | 0 companies |
| Keld Dahlgaard Jensen | Board of Directors | 0 companies |
| Archie Milter Elmholdt Jensen | Board of Directors | 0 companies |
| Ole Møller Andersen | Chairman | 0 companies |