| Revenue | DKK -110K | -239% |
| EBITDA | DKK -110K | -84% |
| Net profit | DKK -85K | -24% |
| Total assets | DKK 428K | -17% |
| Equity | DKK 284K | -23% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -72 | -27 | -175 | -60 | 210 | -237 | 17 | 325 | 79 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -3 | -4 | -35 | -0 | -0 | -0 |
| EBITDA | -10 | -72 | -27 | -175 | -60 | 207 | -242 | -179 | 187 | -60 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -7 | -7 | -7 | -7 |
| EBIT | -10 | -72 | -27 | -175 | -60 | 199 | -249 | -187 | 180 | -67 | -117 |
| Net financials | 0 | 0 | -3 | -2 | -2 | -1 | -1 | -1 | -1 | -1 | -6 |
| Profit before tax | -10 | -72 | -29 | -177 | -62 | 198 | -250 | -188 | 179 | -68 | -123 |
| Tax | -2 | -13 | -25 | -37 | -37 | 33 | -54 | -0 | -0 | -0 | -39 |
| Net profit | -8 | -59 | -5 | -140 | -26 | 165 | -197 | -188 | 179 | -68 | -85 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 74 | 348 | 663 | 608 | 804 | 589 | 434 | 597 | 516 | 428 |
| Equity | 72 | 10 | 305 | 623 | 550 | 612 | 416 | 255 | 435 | 369 | 284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 64 | 42 | 40 | 58 | 192 | 174 | 151 | 134 | 148 | 144 |
| Total debt | 0 | 64 | 42 | 40 | 58 | 192 | 174 | 151 | 134 | 148 | 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 | |
Søren Rob Henriksen Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Henriksen | Management | 0 companies |