| Revenue | DKK -3K | — |
| EBITDA | DKK -142K | -685% |
| Net profit | DKK 955K | +158% |
| Total assets | DKK 3,1M | +90% |
| Equity | DKK 1M | +1428% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 1 | -1 | 0 | — | — | — | — | — | -7 | 0 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 1 | -1 | 0 | 0 | 0 | 0 | -237 | -50 | -39 | -18 | -142 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 1 | -1 | 0 | 0 | 0 | 0 | -237 | -50 | -39 | -18 | -142 |
| Net financials | -704 | -574 | -197 | 34 | 138 | -11 | 1.714 | -249 | 119 | -402 | 366 | 983 |
| Profit before tax | -712 | -574 | -198 | 34 | 138 | -11 | 1.714 | -249 | 119 | -408 | 366 | 905 |
| Tax | -3 | 3 | -8 | -4 | -4 | -0 | 94 | -52 | 64 | -20 | -4 | -50 |
| Net profit | -709 | -576 | -190 | 38 | 142 | -11 | 1.620 | -197 | 55 | -388 | 371 | 955 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 0 | 372 | 428 | 584 | 591 | 1.506 | 879 | 948 | 906 | 1.625 | 3.095 |
| Equity | -659 | -1.235 | -1.426 | -1.388 | -1.246 | -1.257 | 363 | 53 | 297 | -304 | 67 | 1.022 |
| Long-term debt | 906 | 0 | 1.793 | 1.811 | 1.825 | 1.843 | 1.064 | 814 | 449 | 100 | 100 | 100 |
| Short-term debt | 61 | 5 | 5 | 5 | 5 | 5 | 80 | 13 | 201 | 1.110 | 1.458 | 1.973 |
| Total debt | 967 | 1.235 | 1.798 | 1.816 | 1.830 | 1.849 | 1.143 | 827 | 651 | 1.210 | 1.558 | 2.073 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|