| Revenue | DKK 1,2M | +107% |
| EBITDA | DKK 1,2M | +107% |
| Net profit | DKK 582K | +630% |
| Total assets | DKK 6,9M | -1% |
| Equity | DKK 2,5M | +30% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -157 | 156 | 86 | 235 | 50 | -17 | 43 | 120 | 824 | 576 | 1.195 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -157 | 156 | 86 | 235 | 50 | -17 | 43 | 120 | 824 | 576 | 1.195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -196 | -196 | -196 |
| EBIT | -157 | 156 | 86 | 235 | 50 | -17 | 43 | 120 | 628 | 380 | 999 |
| Net financials | -2 | 2 | 2 | 6 | 3 | 0 | 4 | -3 | -224 | -266 | -236 |
| Profit before tax | -160 | 158 | 88 | 242 | 53 | -17 | 47 | 117 | 404 | 114 | 763 |
| Tax | -0 | 2 | 21 | 54 | 13 | 0 | 13 | 29 | 92 | 34 | 181 |
| Net profit | -160 | 156 | 67 | 188 | 41 | -18 | 34 | 88 | 312 | 80 | 582 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 244 | 359 | 423 | 445 | 497 | 633 | 850 | 6.979 | 7.001 | 6.931 |
| Equity | -110 | 46 | 113 | 301 | 342 | 324 | 358 | 446 | 1.857 | 1.937 | 2.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.500 | 4.260 | 3.634 |
| Short-term debt | 269 | 198 | 246 | 122 | 104 | 173 | 276 | 404 | 622 | 804 | 778 |
| Total debt | 269 | 198 | 246 | 122 | 104 | 173 | 276 | 404 | 5.122 | 5.064 | 4.412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2022 | — | — |
SN Founder | Founder | 2014 | — | — |
TJ Founder | Founder | 2014 | — | — |
KA Management | Management | 2022 | — | — |
MB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aamodt & Huno Invest ApS | Company | 33.3% | 33.3% | 2022 |
T.R.J. Holding ApS | Company | 33.3% | 33.3% | 2022 |
Morten Bloch Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| René Bo Jarnel | Management | 0 companies |
| Stefan Nielsen | Founder | 0 companies |
| Tina Jarnel | Founder | 0 companies |
| Kim Aamodt | Management | 0 companies |
| Morten Bäckman Bloch | Management | 0 companies |