| Revenue | DKK -4K | -134% |
| EBITDA | DKK 21K | -36% |
| Net profit | DKK 21K | -28% |
| Total assets | DKK 86K | -26% |
| Equity | DKK 80K | -21% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 404 | 741 | 719 | 581 | 480 | 100 | 57 | 31 | 23 | 11 | -4 |
| Staff expenses | -0 | -0 | -735 | -441 | -474 | -144 | -61 | -23 | -19 | -22 | -25 |
| EBITDA | 167 | 50 | -16 | 140 | 6 | -44 | -4 | 8 | 42 | 33 | 21 |
| Depreciation & amort. | -0 | -0 | -0 | -19 | -34 | -34 | -17 | -0 | -0 | -0 | -0 |
| EBIT | 167 | 50 | -16 | 121 | -28 | -78 | -22 | 8 | 42 | 33 | 21 |
| Net financials | -0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | -1 | -4 | -0 |
| Profit before tax | 167 | 50 | -16 | 121 | -28 | -78 | -22 | 8 | 43 | 29 | 21 |
| Tax | 41 | 13 | -4 | 27 | -6 | -17 | -5 | 1 | -0 | -0 | -0 |
| Net profit | 126 | 38 | -13 | 94 | -22 | -61 | -17 | 7 | 43 | 29 | 21 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277 | 292 | 411 | 494 | 367 | 254 | 236 | 220 | 159 | 116 | 86 |
| Equity | 176 | 214 | 201 | 295 | 274 | 203 | 186 | 193 | 150 | 101 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 79 | 210 | 199 | 93 | 51 | 50 | 27 | 9 | 15 | 6 |
| Total debt | 101 | 79 | 210 | 199 | 93 | 51 | 50 | 27 | 9 | 15 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|