| Revenue | DKK 858K | -18% |
| EBITDA | DKK 209K | -14% |
| Net profit | DKK 155K | -10% |
| Total assets | DKK 2,8M | +4% |
| Equity | DKK 2M | +9% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 790 | 613 | 965 | 1.252 | 1.284 | 1.310 | 1.247 | 730 | 782 | 1.051 | 858 |
| Staff expenses | -564 | -536 | -707 | -758 | -710 | -739 | -713 | -680 | -724 | -807 | -649 |
| EBITDA | 226 | 76 | 258 | 494 | 574 | 571 | 534 | 50 | 57 | 244 | 209 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 216 | 66 | 248 | 484 | 564 | 571 | 534 | 50 | 57 | 244 | 209 |
| Net financials | 0 | -3 | -6 | -6 | -20 | -19 | -23 | -31 | -29 | -18 | -5 |
| Profit before tax | 216 | 63 | 242 | 478 | 544 | 551 | 511 | 19 | 29 | 226 | 204 |
| Tax | 58 | 17 | 57 | 108 | 124 | 125 | 117 | 7 | 9 | 53 | 49 |
| Net profit | 158 | 47 | 185 | 370 | 420 | 426 | 394 | 12 | 20 | 172 | 155 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 587 | 441 | 776 | 1.258 | 1.664 | 2.023 | 2.483 | 2.389 | 2.445 | 2.644 | 2.756 |
| Equity | 242 | 239 | 378 | 697 | 1.064 | 1.436 | 1.775 | 1.730 | 1.693 | 1.806 | 1.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 336 | 196 | 393 | 559 | 600 | 587 | 709 | 659 | 752 | 838 | 795 |
| Total debt | 336 | 196 | 393 | 559 | 600 | 587 | 709 | 659 | 752 | 838 | 795 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|