| Revenue | DKK 39K | -3% |
| EBITDA | DKK 39K | -3% |
| Net profit | DKK -64K | -285% |
| Total assets | DKK 1,3M | -5% |
| Equity | DKK 482K | -12% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.154 | 714 | 1.243 | 1.289 | 1.198 | 217 | 101 | -4 | -100 | 40 | 39 |
| Staff expenses | -659 | -472 | -614 | -779 | -927 | -358 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 495 | 242 | 629 | 510 | 271 | -138 | 102 | -4 | -100 | 40 | 39 |
| Depreciation & amort. | 143 | -124 | -176 | -185 | -174 | 1 | -23 | -23 | -26 | -28 | -28 |
| EBIT | 351 | 118 | 453 | 325 | 97 | -140 | 78 | -27 | -126 | 11 | 10 |
| Net financials | -124 | -67 | -63 | -55 | -43 | -28 | -9 | -7 | -48 | -31 | -74 |
| Profit before tax | 227 | 51 | 390 | 270 | 54 | -168 | 69 | -34 | -174 | -19 | -64 |
| Tax | 63 | 12 | 87 | 61 | 17 | -0 | -10 | -8 | -48 | -3 | -0 |
| Net profit | 164 | 39 | 303 | 209 | 37 | -168 | 79 | -27 | -125 | -17 | -64 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.936 | 2.137 | 2.196 | 2.529 | 2.014 | 1.302 | 1.263 | 1.212 | 1.424 | 1.340 | 1.269 |
| Equity | 215 | 254 | 557 | 767 | 804 | 635 | 715 | 688 | 563 | 546 | 482 |
| Long-term debt | 931 | 841 | 806 | 671 | 241 | 141 | 140 | 2 | 2 | 2 | 2 |
| Short-term debt | 783 | 1.027 | 829 | 1.091 | 970 | 526 | 408 | 522 | 859 | 792 | 785 |
| Total debt | 1.714 | 1.868 | 1.635 | 1.762 | 1.210 | 667 | 548 | 524 | 861 | 794 | 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS NYGAARD NIELSEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nygaard Nielsen | Management | 0 companies |