| Revenue | DKK 1,7M | -17% |
| EBITDA | DKK 3,6M | -39% |
| Net profit | DKK 2,4M | -44% |
| Total assets | DKK 39,2M | +5% |
| Equity | DKK 18,6M | +15% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | 298 | 117 | 190 | 14 | 210 | -53 | 813 | 1.009 | 2.111 | 1.743 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | 298 | 117 | 190 | 514 | 146 | 2.188 | 6.133 | 6.483 | 5.904 | 3.628 |
| Depreciation & amort. | -77 | -101 | -121 | -121 | -55 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | 197 | -4 | 69 | 458 | 146 | 2.188 | 6.133 | 6.483 | 5.904 | 3.628 |
| Net financials | -148 | -104 | -156 | -114 | -105 | -30 | -15 | -117 | -161 | -413 | -444 |
| Profit before tax | -110 | 93 | -160 | -45 | 353 | 116 | 2.173 | 6.017 | 6.322 | 5.491 | 3.184 |
| Tax | -0 | 23 | -4 | -43 | 76 | 10 | 478 | 1.324 | 1.391 | 1.208 | 801 |
| Net profit | -110 | 70 | -155 | -2 | 278 | 106 | 1.695 | 4.693 | 4.932 | 4.283 | 2.384 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.395 | 4.557 | 4.512 | 4.732 | 5.877 | 618 | 10.092 | 19.578 | 32.218 | 37.338 | 39.203 |
| Equity | -60 | 10 | -146 | 224 | 502 | 608 | 2.303 | 6.996 | 11.928 | 16.211 | 18.595 |
| Long-term debt | 3.178 | 827 | 2.708 | 87 | 0 | 0 | 6.101 | 8.276 | 13.995 | 13.457 | 13.030 |
| Short-term debt | 1.278 | 3.720 | 1.949 | 4.353 | 5.216 | 10 | 1.210 | 2.641 | 3.427 | 3.876 | 3.270 |
| Total debt | 4.455 | 4.547 | 4.658 | 4.440 | 5.216 | 10 | 7.311 | 10.918 | 17.421 | 17.333 | 16.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2017 | — | — |
PR Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKP Group A/S | Company | 100.0% | 100.0% | 2017 |
Raadvad Gruppen ApS | Company | 100.0% | 100.0% | 2017 |
RIX HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Kim Pedersen | Management | 0 companies |
| Per Rix | Management | 0 companies |