| Revenue | DKK 14,3M | +2% |
| EBITDA | DKK 4,6M | -23% |
| Net profit | DKK 2,9M | -27% |
| Total assets | DKK 23,7M | +63% |
| Equity | DKK 7,6M | -13% |
| Employees | 20 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | 292 | 815 | 1.264 | 2.601 | 3.967 | 7.718 | 8.190 | 10.156 | 14.049 | 14.277 |
| Staff expenses | -0 | -49 | -448 | -1.004 | -1.518 | -3.622 | -5.686 | -6.573 | -7.059 | -8.082 | -9.594 |
| EBITDA | -55 | 244 | 367 | 261 | 1.083 | 346 | 2.025 | 1.589 | 3.097 | 5.967 | 4.582 |
| Depreciation & amort. | -6 | -6 | -37 | -75 | -78 | -198 | -227 | -272 | -389 | -388 | -439 |
| EBIT | -61 | 238 | 329 | 185 | 1.004 | 148 | 1.798 | 1.317 | 2.708 | 5.579 | 4.144 |
| Net financials | -5 | -8 | -34 | -16 | -14 | -37 | -73 | -128 | -381 | -436 | -496 |
| Profit before tax | -66 | 230 | 296 | 170 | 990 | 111 | 1.725 | 1.190 | 2.327 | 5.143 | 3.647 |
| Tax | -0 | 36 | 65 | 23 | 238 | 35 | 384 | 269 | 520 | 1.165 | 747 |
| Net profit | -66 | 194 | 230 | 146 | 752 | 76 | 1.341 | 921 | 1.807 | 3.979 | 2.900 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 219 | 625 | 1.770 | 2.230 | 4.412 | 8.014 | 12.779 | 15.622 | 15.819 | 14.525 | 23.746 |
| Equity | -16 | 178 | 408 | 554 | 1.307 | 1.274 | 1.440 | 3.061 | 4.868 | 8.696 | 7.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 448 | 1.188 | 567 |
| Short-term debt | 235 | 448 | 1.362 | 1.675 | 3.080 | 6.689 | 11.305 | 12.436 | 10.389 | 4.561 | 15.439 |
| Total debt | 235 | 448 | 1.362 | 1.675 | 3.080 | 6.689 | 11.305 | 12.436 | 10.837 | 5.749 | 16.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Founder | Founder | 2014 | — | — |
AK Management | Management | 2014 | — | — |
EL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EL Jensen Holding ApS | Company | 33.3% | 33.3% | 2021 |
AK Nielsen Holding ApS | Company | 33.3% | 33.3% | 2021 |
HB Holding 2020 ApS | Company | 20.0% | 20.0% | 2026 |
BLAZAR ApS | Company | 10.0% | 10.0% | 2021 |
Casual Day Holding ApS | Company | 66.7% | 66.7% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Frederiksen | Founder | 0 companies |
| Anders Kjærgård Nielsen | Management | 0 companies |
| Emil Luther Jensen | Management | 0 companies |