| Revenue | DKK 1,4M | +5% |
| EBITDA | DKK 1,3M | +3% |
| Net profit | DKK 436K | -12% |
| Total assets | DKK 8,4M | +7% |
| Equity | DKK 2,7M | +19% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 765 | 972 | 1.726 | 619 | 1.220 | 959 | 979 | 1.721 | 1.846 | 1.092 | 1.297 | 1.356 |
| Staff expenses | -401 | -471 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 364 | 500 | 110 | 619 | 1.127 | 959 | 979 | 1.721 | 1.846 | 1.092 | 1.297 | 1.340 |
| Depreciation & amort. | -219 | -294 | -407 | -686 | -739 | -738 | -782 | -799 | -693 | -773 | -668 | -645 |
| EBIT | 145 | 207 | -297 | -67 | 388 | 220 | 196 | 923 | 1.153 | 319 | 630 | 695 |
| Net financials | -47 | -130 | -162 | -255 | -251 | -154 | -142 | -79 | -57 | -149 | -134 | -114 |
| Profit before tax | 98 | 77 | -459 | -322 | 138 | 67 | 55 | 843 | 1.097 | 171 | 496 | 581 |
| Tax | 23 | 47 | -61 | 0 | 103 | 26 | 41 | 215 | 270 | 66 | 2 | 145 |
| Net profit | 75 | 30 | -398 | -322 | 35 | 40 | 14 | 628 | 826 | 105 | 494 | 436 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.990 | 3.949 | 6.617 | 6.590 | 7.396 | 7.806 | 7.835 | 7.474 | 7.882 | 8.363 | 7.921 | 8.437 |
| Equity | 125 | 155 | -243 | -565 | -530 | 171 | 185 | 813 | 1.640 | 1.744 | 2.238 | 2.674 |
| Long-term debt | 1.596 | 0 | 0 | 0 | 6.665 | 6.667 | 6.292 | 4.998 | 4.715 | 4.371 | 3.985 | 4.103 |
| Short-term debt | 248 | 2.756 | 6.860 | 7.155 | 1.180 | 675 | 1.078 | 1.432 | 1.315 | 2.049 | 1.636 | 1.614 |
| Total debt | 1.843 | 3.794 | 6.860 | 7.155 | 7.846 | 7.342 | 7.370 | 6.431 | 6.030 | 6.420 | 5.620 | 5.717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TBG HOLDING A/S | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Bloch Grænge | Management | 0 companies |