| Revenue | DKK 1,2M | -23% |
| EBITDA | DKK 416K | -75% |
| Net profit | DKK -2,3M | -297% |
| Total assets | DKK 24,6M | -41% |
| Equity | DKK 6,1M | -49% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.533 | 1.958 | 1.816 | 1.569 | 1.213 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.736 | 1.356 | 1.181 | 1.643 | 416 |
| Depreciation & amort. | -32 | -32 | -32 | -21 | -0 |
| EBIT | 1.705 | 1.325 | 1.150 | 1.622 | 416 |
| Net financials | -3.339 | -678 | -475 | -508 | -513 |
| Profit before tax | 5.485 | 646 | 674 | 1.114 | -3.019 |
| Tax | 1.198 | 142 | 148 | -48 | -726 |
| Net profit | 4.287 | 504 | 526 | 1.162 | -2.293 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 48.746 | 42.243 | 41.432 | 41.679 | 24.566 |
| Equity | 16.551 | 11.055 | 10.781 | 11.943 | 6.150 |
| Long-term debt | 29.179 | 28.951 | 28.675 | 17.798 | 17.805 |
| Short-term debt | 2.096 | 1.297 | 983 | 11.272 | 611 |
| Total debt | 31.275 | 30.248 | 29.658 | 29.070 | 18.416 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
BT Management | Management | 2020 – 2022 |
SS Founder | Founder | 2014 – 2022 |
JP Management | Management | 2014 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Tornøe Nørholm | Management | 0 companies |
| Susanne Stenderup Jensen | Founder | 0 companies |
| Jens Palle Neistskov | Management | 0 companies |
| Finn Brogaard | Board of Directors | 0 companies |
| Gert Vinther Jørgensen | Board of Directors | 0 companies |