| Revenue | DKK 57K | -471% |
| EBITDA | DKK 57K | +471% |
| Net profit | DKK 46K | +475% |
| Total assets | DKK 4,2M | +1% |
| Equity | DKK 269K | +21% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 616 | 903 | 222 | — | — | -69 | 31 | -16 | -15 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -593 | 84 | 354 | 222 | 337 | -8 | -69 | 31 | -16 | -15 | 57 |
| Depreciation & amort. | -15 | -15 | -15 | -15 | -15 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -607 | 69 | 339 | 207 | 322 | -8 | -69 | 31 | -16 | -15 | 57 |
| Net financials | 0 | 0 | -0 | -2 | -3 | -6 | -4 | -6 | -5 | 0 | 2 |
| Profit before tax | -607 | 69 | 339 | 206 | 319 | -14 | -73 | 25 | -21 | -15 | 59 |
| Tax | -140 | 25 | 74 | 45 | 70 | -2 | -16 | 5 | -5 | -3 | 13 |
| Net profit | -467 | 44 | 265 | 160 | 248 | -12 | -57 | 20 | -16 | -12 | 46 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.401 | 3.766 | 4.196 | 4.181 | 4.391 | 4.209 | 4.111 | 4.177 | 4.149 | 4.186 | 4.222 |
| Equity | -417 | -373 | -107 | 53 | 301 | 289 | 232 | 252 | 235 | 223 | 269 |
| Long-term debt | 0 | 3.700 | 3.700 | 3.700 | 3.700 | 3.700 | 3.700 | 3.700 | 3.700 | 3.700 | 3.700 |
| Short-term debt | 4.818 | 439 | 604 | 428 | 389 | 220 | 179 | 225 | 214 | 263 | 253 |
| Total debt | 4.818 | 4.139 | 4.304 | 4.128 | 4.089 | 3.920 | 3.879 | 3.925 | 3.914 | 3.963 | 3.953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2014 | — | — |
EE Management | Management | 2014 | — | — |
HM Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAE HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
AES Family Holding ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Sørensen | Management | 0 companies |
| Ejgil Egsgaard | Management | 0 companies |
| Humle Mikkel Blankholm Pugh | Unofficial title | 0 companies |