| Revenue | DKK 735K | +21% |
| EBITDA | DKK 247K | +59% |
| Net profit | DKK 35K | +247% |
| Total assets | DKK 1,2M | +86% |
| Equity | DKK -718 | +98% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268 | 1.569 | 1.558 | 1.265 | 1.584 | 1.040 | 1.575 | 1.110 | 535 | 606 | 735 |
| Staff expenses | -766 | -1.345 | -1.456 | -1.272 | -1.056 | -815 | -883 | -960 | -907 | -450 | -489 |
| EBITDA | -497 | 224 | 102 | -7 | 418 | 225 | 691 | 149 | -373 | 156 | 247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -90 | -126 | -81 | -146 | -57 | -47 |
| EBIT | -497 | 224 | 102 | -7 | 418 | 135 | 565 | 68 | -518 | 99 | 200 |
| Net financials | -2 | -103 | -2 | -1 | 0 | -3 | -13 | -32 | -15 | -66 | -142 |
| Profit before tax | -499 | 121 | 100 | -6 | 418 | 131 | 552 | 36 | -534 | 33 | 58 |
| Tax | -0 | -0 | 35 | 7 | 128 | 45 | 136 | 22 | -108 | 23 | 23 |
| Net profit | -499 | 121 | 65 | -13 | 290 | 86 | 416 | 14 | -426 | 10 | 35 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 156 | 504 | 254 | 627 | 927 | 1.642 | 1.431 | 463 | 639 | 1.189 |
| Equity | -449 | -328 | -263 | -277 | 14 | -50 | 366 | 380 | -46 | -36 | -1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 558 | 465 | 548 | 177 | 0 | 251 |
| Short-term debt | 591 | 485 | 768 | 530 | 613 | 397 | 786 | 455 | 332 | 655 | 915 |
| Total debt | 591 | 485 | 768 | 530 | 613 | 955 | 1.251 | 1.003 | 509 | 655 | 1.166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2022 | — | — |
HO Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJAM ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars-Bo Ottesen | Management | 0 companies |
| Hans-Henrik Ottesen | Founder | 0 companies |