| Revenue | DKK 130K | -83% |
| EBITDA | DKK 130K | -85% |
| Net profit | DKK 125K | -85% |
| Total assets | DKK 255K | -71% |
| Equity | DKK 184K | -79% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.219 | 1.751 | 1.937 | 2.374 | 2.682 | 3.473 | 2.604 | 762 | 130 |
| Staff expenses | -946 | -1.073 | -1.010 | -1.038 | -1.009 | -1.185 | -784 | -75 | -0 |
| EBITDA | 273 | 678 | 927 | 1.336 | 1.674 | 2.288 | 1.820 | 838 | 130 |
| Depreciation & amort. | -4 | -89 | -27 | -27 | -10 | -57 | -8 | -8 | -8 |
| EBIT | 269 | 589 | 900 | 1.309 | 1.663 | 2.231 | 1.812 | 830 | 122 |
| Net financials | -19 | -32 | -14 | -17 | -32 | -24 | -12 | -3 | -1 |
| Profit before tax | 250 | 557 | 886 | 1.292 | 1.631 | 2.208 | 1.800 | 827 | 121 |
| Tax | 70 | 134 | 196 | 304 | 371 | 494 | 674 | 17 | -4 |
| Net profit | 180 | 422 | 689 | 988 | 1.260 | 1.713 | 1.126 | 810 | 125 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 879 | 1.446 | 2.279 | 2.451 | 5.421 | 3.146 | 1.515 | 873 | 255 |
| Equity | 230 | 653 | 739 | 1.038 | 2.298 | 1.764 | 1.176 | 859 | 184 |
| Long-term debt | 294 | 68 | 91 | 70 | 94 | 0 | 0 | 0 | 0 |
| Short-term debt | 332 | 617 | 1.334 | 1.293 | 3.013 | 1.378 | 335 | 10 | 71 |
| Total debt | 626 | 685 | 1.424 | 1.363 | 3.107 | 1.378 | 335 | 10 | 71 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMBITION A/S | Company | 25.0% | 25.0% | 2017 |
Lerborg Holding ApS | Company | 100.0% | 100.0% | 2020 |
DIRECTOR ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|