| Revenue | DKK 3,8M | -28% |
| EBITDA | DKK 1,3M | -57% |
| Net profit | DKK 900K | -61% |
| Total assets | DKK 7,2M | -5% |
| Equity | DKK 1M | +627% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 18 | 14 | 0 | — | — | 322 | -526 | 5 | 5.266 | 3.773 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -1.129 | -1.318 | -2.327 | -2.497 |
| EBITDA | 27 | 18 | 14 | 0 | 0 | 0 | 277 | -1.669 | -1.312 | 2.939 | 1.276 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 20 | 20 | -14 |
| EBIT | 27 | 18 | 14 | 0 | 0 | 0 | 277 | -1.669 | -1.332 | 2.919 | 1.262 |
| Net financials | -0 | -0 | -3 | -0 | -0 | 0 | -1 | -8 | -188 | -265 | -99 |
| Profit before tax | 27 | 18 | 11 | -0 | -0 | 0 | 276 | -1.677 | -1.520 | 2.654 | 1.163 |
| Tax | 7 | 4 | 2 | -0 | -0 | -0 | 61 | -368 | -333 | 356 | 263 |
| Net profit | 21 | 14 | 9 | -0 | -0 | 0 | 216 | -1.309 | -1.187 | 2.298 | 900 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 43 | 50 | 47 | 47 | 47 | 787 | 1.992 | 2.490 | 7.567 | 7.184 |
| Equity | 26 | 39 | 48 | 47 | 47 | 47 | 263 | -1.046 | -2.154 | 144 | 1.044 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.160 | 2.393 | 2.000 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 524 | 3.038 | 1.484 | 5.030 | 4.140 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 524 | 3.038 | 4.644 | 7.423 | 6.140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kagerup Holding I ApS | Company | 50.0% | 50.0% | 2022 |
Kåre Sloth Jensen Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kåre Sloth Jensen | Management | 0 companies |