| Revenue | DKK 1,4M | -1% |
| EBITDA | DKK 52K | +1137% |
| Net profit | DKK -42K | +29% |
| Total assets | DKK 385K | -17% |
| Equity | DKK -611K | -7% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 162 | 289 | 376 | 307 | 444 | 844 | 1.246 | 1.327 | 1.074 | 1.372 | 1.352 |
| Staff expenses | -211 | -291 | -384 | -173 | -281 | -603 | -1.059 | -1.804 | -1.354 | -1.239 | -1.300 |
| EBITDA | -49 | -2 | -8 | 134 | 163 | 241 | 184 | -477 | -326 | 4 | 52 |
| Depreciation & amort. | -15 | -16 | -16 | -16 | -25 | -19 | -18 | -8 | -8 | -17 | -28 |
| EBIT | -64 | -18 | -24 | 118 | 137 | 222 | 166 | -484 | -334 | -13 | 24 |
| Net financials | -4 | -7 | -5 | -9 | -10 | -11 | -23 | -45 | -66 | -46 | -65 |
| Profit before tax | -39 | -15 | -28 | 110 | 127 | 211 | 143 | -529 | -400 | -59 | -41 |
| Tax | 14 | 5 | -6 | 24 | 28 | 46 | 33 | -116 | -0 | -0 | 1 |
| Net profit | -53 | -20 | -22 | 86 | 99 | 164 | 110 | -413 | -400 | -59 | -42 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 | 219 | 272 | 229 | 342 | 893 | 989 | 748 | 483 | 464 | 385 |
| Equity | -3 | -23 | -45 | 40 | 139 | 304 | 303 | -110 | -510 | -569 | -611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 249 | 242 | 318 | 189 | 201 | 583 | 679 | 858 | 993 | 1.033 | 996 |
| Total debt | 249 | 242 | 318 | 189 | 201 | 583 | 679 | 858 | 993 | 1.033 | 996 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
SAND SPEDITION HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvard Sand | Management | 0 companies |