| Revenue | DKK -63K | +12% |
| EBITDA | DKK -81K | -4% |
| Net profit | DKK 11K | +465% |
| Total assets | DKK 4,4M | -1% |
| Equity | DKK 4,4M | +0% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 65 | 255 | 240 | 264 | 251 | 642 | 162 | -58 | 45 | -56 | -63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -95 | -120 | -36 | -0 | -22 | -18 |
| EBITDA | 42 | 65 | 255 | 240 | 264 | 265 | 548 | 42 | -94 | 45 | -78 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 42 | 65 | 255 | 189 | 264 | 265 | 548 | 42 | -94 | 45 | -78 | -81 |
| Net financials | 0 | -95 | -138 | -108 | -91 | -345 | -306 | -289 | 142 | 214 | 75 | 96 |
| Profit before tax | 42 | -31 | 117 | 81 | 237 | -80 | 1.315 | -286 | 49 | 258 | -3 | 15 |
| Tax | 11 | -7 | 25 | 18 | 59 | -18 | 290 | -131 | 6 | 58 | -1 | 4 |
| Net profit | 31 | -23 | 92 | 63 | 178 | -62 | 1.025 | -155 | 43 | 200 | -3 | 11 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.428 | 5.320 | 5.548 | 5.517 | 5.728 | 14.544 | 15.893 | 4.329 | 4.285 | 4.534 | 4.467 | 4.419 |
| Equity | 81 | 57 | 149 | 212 | 430 | 3.268 | 4.293 | 4.137 | 4.180 | 4.381 | 4.378 | 4.389 |
| Long-term debt | 0 | 3.833 | 3.723 | 3.635 | 3.506 | 9.989 | 9.825 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.335 | 1.425 | 1.664 | 1.640 | 1.766 | 1.259 | 1.510 | 192 | 105 | 154 | 89 | 31 |
| Total debt | 1.335 | 5.257 | 5.387 | 5.275 | 5.272 | 11.247 | 11.336 | 192 | 105 | 154 | 89 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.K. HOLDING ESBJERG ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kjærgaard | Management | 0 companies |
| Kathrine Berg Kjærgaard | Board of Directors | 0 companies |
| Henrik Edgar Hansen | Board of Directors | 0 companies |
| Søren Kjærgaard | Board of Directors | 0 companies |
| Jane Berg Kjærgaard | Chairman | 0 companies |
| Per Vincens Nielsen | Chairman | 0 companies |