| Revenue | DKK 1,7M | -10% |
| EBITDA | DKK 4,3M | +1017% |
| Net profit | DKK 1,8M | +226% |
| Total assets | DKK 46,5M | +6% |
| Equity | DKK 12,2M | +17% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 880 | 789 | 888 | 1.094 | 1.094 | 1.159 | 1.494 | 1.805 | 1.837 | 1.886 | 1.703 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 880 | 789 | 888 | 3.893 | 3.893 | 1.988 | 3.602 | 6.267 | 2.767 | 386 | 4.308 |
| Depreciation & amort. | -250 | -250 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 630 | 539 | 788 | 3.893 | 3.893 | 1.988 | 3.602 | 6.267 | 2.767 | 386 | 4.308 |
| Net financials | -172 | -148 | -141 | -417 | -417 | -787 | -879 | -1.704 | -1.486 | -2.242 | -1.973 |
| Profit before tax | 458 | 391 | 646 | 3.475 | 3.475 | 1.202 | 2.723 | 4.564 | 1.282 | -1.856 | 2.335 |
| Tax | 174 | 155 | 177 | 787 | 787 | 265 | 523 | 1.092 | 282 | -427 | 538 |
| Net profit | 285 | 236 | 470 | 2.688 | 2.688 | 937 | 2.199 | 3.472 | 999 | -1.429 | 1.797 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.441 | 7.200 | 7.100 | 18.900 | 17.831 | 22.289 | 37.691 | 42.155 | 45.182 | 43.823 | 46.510 |
| Equity | 335 | 377 | 847 | 2.936 | 4.229 | 5.166 | 7.365 | 10.837 | 11.837 | 10.407 | 12.204 |
| Long-term debt | 6.402 | 5.656 | 5.274 | 12.947 | 8.958 | 11.709 | 14.599 | 19.505 | 23.191 | 24.130 | 22.172 |
| Short-term debt | 704 | 1.167 | 979 | 2.379 | 3.606 | 4.156 | 14.044 | 9.035 | 7.134 | 6.673 | 8.985 |
| Total debt | 7.106 | 6.823 | 6.253 | 15.326 | 12.564 | 15.865 | 28.643 | 28.540 | 30.325 | 30.804 | 31.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2014 | — | — |
JJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NICOLINI HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
JT HOLDING CHARLOTTENLUND ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Thulesen | Management | 0 companies |
| Jair Jesus Nicolini | Management | 0 companies |