| Revenue | DKK 1K | +0% |
| EBITDA | DKK 512 | +26% |
| Net profit | DKK 770 | +11% |
| Total assets | DKK 18K | +5% |
| Equity | DKK 17K | +5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 5 | 1 | 1 | 4 | 1 | 1 | 1 | 1 | 1 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -0 | -0 | 3 | -0 | 1 | 1 | 0 | 0 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -0 | -0 | 3 | -0 | 1 | 1 | 0 | 0 | 1 |
| Net financials | 1 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -2 | -1 | -0 | 0 | 4 | 0 | 1 | 1 | 1 | 1 | 1 |
| Tax | -0 | -0 | -0 | -0 | 1 | -0 | 0 | 0 | 0 | 0 | 0 |
| Net profit | -2 | -1 | -0 | 0 | 3 | 0 | 1 | 1 | 1 | 1 | 1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 | 82 | 11 | 11 | 16 | 15 | 16 | 16 | 17 | 18 | 18 |
| Equity | 78 | 77 | 10 | 10 | 13 | 14 | 15 | 15 | 16 | 17 | 17 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total debt | 5 | 5 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2022 | — | — |
KM Management | Management | 2023 | — | — |
RS Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Richter | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Rasmus Sielemann Christensen | Management | 0 companies |