| Revenue | DKK 60K | -434% |
| EBITDA | DKK 60K | +434% |
| Net profit | DKK 50K | +381% |
| Total assets | DKK 114K | -52% |
| Equity | DKK 91K | -51% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 279 | 448 | 424 | 602 | 608 | 570 | 1.081 | 548 | 96 | -18 | 60 |
| Staff expenses | -99 | -85 | -144 | -0 | -371 | -160 | -269 | -5 | -0 | -0 | -0 |
| EBITDA | 7 | 102 | 99 | 107 | -86 | 142 | 63 | 216 | 96 | -18 | 60 |
| Depreciation & amort. | -33 | -54 | -111 | -0 | -160 | -24 | -14 | -11 | -0 | -0 | -0 |
| EBIT | -26 | 48 | -11 | 107 | -247 | 118 | 49 | 205 | 96 | -18 | 60 |
| Net financials | -12 | -18 | -13 | -12 | -4 | -11 | -17 | -2 | 34 | 0 | -1 |
| Profit before tax | -38 | 30 | -24 | 95 | -250 | 107 | 32 | 203 | 130 | -18 | 59 |
| Tax | -0 | -0 | -0 | 14 | -0 | -0 | -0 | -0 | 9 | -0 | 9 |
| Net profit | -38 | 30 | -24 | 81 | -250 | 107 | 32 | 203 | 122 | -18 | 50 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 389 | 299 | 385 | 104 | 147 | 29 | 327 | 238 | 237 | 114 |
| Equity | -37 | -7 | -31 | 64 | -196 | -153 | -121 | 82 | 204 | 186 | 91 |
| Long-term debt | 0 | 300 | 300 | 300 | 300 | 300 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 96 | 31 | 21 | 0 | 0 | 149 | 244 | 34 | 51 | 23 |
| Total debt | 130 | 396 | 331 | 321 | 300 | 300 | 149 | 244 | 34 | 51 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|