| Revenue | DKK 2,3M | +169% |
| EBITDA | DKK 2,3M | +169% |
| Net profit | DKK 2,1M | +0% |
| Total assets | DKK 15,2M | +8% |
| Equity | DKK 13,8M | +7% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.083 | 1.840 | 1.425 | 1.217 | 1.684 | 1.263 | 1.890 | 2.045 | 2.060 | 2.710 | 859 | 2.313 |
| Staff expenses | -0 | -0 | -229 | -229 | -229 | -0 | -210 | -261 | -2 | -0 | -0 | -0 |
| EBITDA | 1.083 | 1.840 | 1.195 | 911 | 1.455 | 1.263 | 1.680 | 1.283 | 2.057 | 2.710 | 859 | 2.313 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.083 | 1.840 | 1.195 | 911 | 1.455 | 1.263 | 1.680 | 1.283 | 2.057 | 2.710 | 859 | 2.313 |
| Net financials | 1.324 | 1.789 | 1.393 | 1.315 | 3.015 | 2.439 | 920 | 1.927 | 630 | 900 | 1.586 | 193 |
| Profit before tax | 2.407 | 3.629 | 2.588 | 2.226 | 4.470 | 3.702 | 2.600 | 3.210 | 2.687 | 3.610 | 2.445 | 2.505 |
| Tax | 282 | 453 | 293 | 228 | 340 | 314 | 352 | 607 | 419 | 715 | 363 | 430 |
| Net profit | 2.125 | 3.176 | 2.295 | 1.998 | 4.130 | 3.388 | 2.248 | 2.603 | 2.268 | 2.895 | 2.082 | 2.075 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.351 | 9.083 | 10.445 | 11.520 | 15.106 | 17.604 | 19.273 | 20.936 | 12.141 | 13.418 | 14.057 | 15.167 |
| Equity | 5.718 | 8.143 | 9.689 | 10.737 | 13.917 | 16.355 | 17.854 | 19.507 | 10.275 | 12.052 | 12.934 | 13.809 |
| Long-term debt | 222 | 337 | 154 | 128 | 240 | 238 | 285 | 537 | 336 | 609 | 243 | 280 |
| Short-term debt | 411 | 603 | 603 | 655 | 950 | 1.010 | 1.134 | 892 | 1.530 | 757 | 881 | 1.079 |
| Total debt | 633 | 940 | 757 | 783 | 1.190 | 1.248 | 1.419 | 1.429 | 1.866 | 1.366 | 1.124 | 1.359 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jytte Cathrine Jørgensen | Board of Directors | 0 companies |
| Peter Lydorf Rydell-Wehlenfeld | Board of Directors | 0 companies |