| Revenue | DKK 1,9M | -86% |
| EBITDA | DKK -6,7M | -366% |
| Net profit | DKK -6,7M | -3522% |
| Total assets | DKK 45,7M | +11% |
| Equity | DKK 4,2M | -62% |
| Employees | 25 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -63 | 226 | 710 | 702 | 781 | 6.859 | 10.284 | 12.275 | 16.887 | 13.509 | 1.944 |
| Staff expenses | -0 | -186 | -467 | -536 | -563 | -2.509 | -5.329 | -7.846 | -11.603 | -10.981 | -8.655 |
| EBITDA | -63 | 40 | 243 | 167 | 218 | 4.351 | 4.955 | 4.278 | 5.285 | 2.528 | -6.711 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -5 | -6 | -18 | -14 | -128 | -383 | -772 |
| EBIT | -63 | 40 | 243 | 166 | 213 | 4.344 | 4.937 | 4.264 | 5.156 | 2.145 | -7.483 |
| Net financials | -1 | -4 | -128 | -5 | -4 | -96 | -57 | -868 | -3.962 | -1.859 | -1.136 |
| Profit before tax | -64 | 36 | 115 | 161 | 209 | 4.248 | 4.880 | 3.397 | 1.194 | 285 | -8.619 |
| Tax | -14 | 11 | 27 | 39 | 52 | 931 | 1.089 | 781 | 291 | 88 | -1.873 |
| Net profit | -50 | 24 | 88 | 122 | 157 | 3.317 | 3.791 | 2.615 | 903 | 197 | -6.746 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 309 | 683 | 793 | 1.024 | 8.062 | 15.174 | 22.355 | 39.626 | 41.233 | 45.657 |
| Equity | 0 | 25 | 113 | 235 | 392 | 3.709 | 7.195 | 9.811 | 10.714 | 10.911 | 4.165 |
| Long-term debt | 0 | 0 | 571 | 0 | 0 | 0 | 0 | 82 | 82 | 87 | 0 |
| Short-term debt | 105 | 284 | 0 | 558 | 629 | 4.353 | 7.978 | 12.351 | 28.686 | 29.938 | 41.492 |
| Total debt | 105 | 284 | 571 | 558 | 629 | 4.353 | 7.978 | 12.434 | 28.768 | 30.025 | 41.492 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TeeGroup ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Philip Knudsen | Management | 0 companies |