| Revenue | DKK 209K | +1% |
| EBITDA | DKK 209K | +1% |
| Net profit | DKK -328K | -8% |
| Total assets | DKK 270K | +44% |
| Equity | DKK -10M | -3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | -257 | -1.170 | -1.053 | -1.180 | -59 | 759 | 604 | 727 | 207 | 209 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -45 | -5 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | -257 | -1.170 | -1.053 | -1.180 | -103 | 754 | 604 | 727 | 207 | 209 |
| Depreciation & amort. | -18 | -71 | -71 | -1.010 | -2.181 | -2.221 | -2.160 | -2.121 | -6.037 | -0 | -0 |
| EBIT | 57 | -329 | -1.242 | -2.063 | -3.361 | -2.324 | -1.406 | -1.516 | -5.309 | 207 | 209 |
| Net financials | -50 | -3 | 1 | -70 | -220 | -362 | -428 | -437 | -465 | -510 | -537 |
| Profit before tax | 7 | -332 | -1.241 | -2.133 | -3.581 | -2.686 | -1.834 | -1.953 | -5.775 | -303 | -328 |
| Tax | -0 | -0 | -0 | -480 | -792 | -597 | -571 | -740 | 129 | -0 | -0 |
| Net profit | 7 | -332 | -1.241 | -1.653 | -2.790 | -2.089 | -1.262 | -1.213 | -5.904 | -303 | -328 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.013 | 3.947 | 6.210 | 10.419 | 8.769 | 6.848 | 8.062 | 6.152 | 529 | 187 | 270 |
| Equity | 2.757 | 2.425 | 5.184 | 3.856 | 1.066 | -1.022 | -2.284 | -3.498 | -9.402 | -9.704 | -10.032 |
| Long-term debt | 0 | 0 | 0 | 1.270 | 1.317 | 1.383 | 1.452 | 1.750 | 2.051 | 2.356 | 0 |
| Short-term debt | 256 | 1.522 | 1.026 | 3.996 | 5.615 | 6.090 | 8.534 | 7.900 | 7.879 | 7.535 | 10.302 |
| Total debt | 256 | 1.522 | 1.026 | 5.266 | 6.932 | 7.473 | 9.986 | 9.649 | 9.930 | 9.892 | 10.302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
4-Leaf Invest ApS | Company | 90.0% | 90.0% | 2025 |
KKJ VIBORG ApS | Company | 5.0% | 5.0% | 2016 |
DESPOTSOFT HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Michael Holgersen | Management | 0 companies |
| Berit Nissen Holgersen | Board of Directors | 0 companies |
| Ljutica Nojinovic | Board of Directors | 0 companies |
| Anders Colding Lund Petersen | Chairman | 0 companies |
| Peter Fugl Jakobsen | Board of Directors | 0 companies |
| Kim Krull Jørgensen | Board of Directors | 0 companies |